Kalpataru Power Transmission

BSE : 522287 | NSE : KALPATPOWR

Industry : Elec. Equipment | ISIN : INE220B01022 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)6,668.08
Net Worth (NW)4,015.00
Intrinsic Worth (IW)10,683.08
Market Cap (MC)6,018.91
Economic Value Added-115.12
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)62.42%
IC Gross Margin (EBITDA/IC)24.13%
IC Net Margin (NPT/IC)8.29%
Knowledge Turnover (Sales/IC)2.21
Market to Intrinsic Value (MC/IW)0.56

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 717.42Rs. 404.20
6 Dec 2021 ---- Rs. 379.50
-2.55     -0.67%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 391.05SellStrong Sell
KB > 50% : Yes50 DMA : Rs. 411.20
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
S
1724.66
1736.13
195.32
172.30
141.21
92.01
95.79
Mar-19
C
3514.00
3527.00
410.00
353.00
265.00
165.00
151.00
Jun-19
C
2771.00
2779.00
364.00
288.00
174.00
113.00
100.00
Sep-19
C
3216.00
3229.00
425.00
346.00
213.00
137.00
120.00
Dec-19
C
3162.00
3172.00
391.00
300.00
172.00
133.00
146.00
Mar-20
C
3527.00
3540.00
327.00
233.00
95.00
13.00
-18.00
Jun-20
C
2330.00
2335.00
274.00
178.00
54.00
28.00
30.00
Sep-20
C
3032.00
3057.00
409.00
311.00
198.00
139.00
152.00
Dec-20
C
3501.00
3520.00
608.00
513.00
410.00
308.00
308.00
Mar-21
C
4086.00
4104.00
463.00
379.00
283.00
187.00
182.00
Jun-21
C
3204.00
3218.00
311.00
225.00
127.00
78.00
108.00
Sep-21
C
3549.00
3563.00
268.00
177.00
79.00
83.00
66.00
* C - Consolidated, S - Standalone