GMR Infrastructure

BSE : 532754 | NSE : GMRINFRA

Industry : Engineering turnkey | ISIN : INE776C01039 | FreeFloat : 30.00% | FnO : Yes | LotSize : 22500


Intellectual Capital (IC)-14,948.46
Net Worth (NW)1,439.95
Intrinsic Worth (IW)-13,508.51
Market Cap (MC)20,582.57
Economic Value Added-495.66
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-110.66%
IC Gross Margin (EBITDA/IC)-17.22%
IC Net Margin (NPT/IC)12.78%
Knowledge Turnover (Sales/IC)-0.38
Market to Intrinsic Value (MC/IW)-1.52

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. -22.38Rs. 34.10
8 Aug 2022 ---- Rs. 34.30
-0.35     -1.02%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 35.41SellStrong Sell
KB > 50% : No50 DMA : Rs. 35.33
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
2018.17
2164.26
637.58
390.89
-446.72
-457.29
-492.47
Dec-19
C
2196.49
2297.65
857.68
597.99
-260.38
-280.74
-252.34
Mar-20
C
2348.75
2554.31
47.19
-250.16
-1297.58
-1126.82
-1291.91
Jun-20
C
1134.06
1224.44
59.23
-203.90
-984.93
-833.87
-670.41
Sep-20
C
1293.76
1448.08
326.57
50.75
-789.77
-750.03
-749.91
Dec-20
C
1481.03
1673.53
-130.11
-363.13
-1149.93
-1120.51
-1043.39
Mar-21
C
2320.53
2519.25
230.84
-1.73
-765.55
-723.36
-884.91
Jun-21
C
1775.87
1897.35
620.66
391.84
-356.67
-317.91
-351.20
Sep-21
C
2056.09
2135.49
767.15
529.16
-270.88
-169.21
-114.58
Dec-21
C
1364.13
1437.84
805.76
591.33
67.32
-515.34
-644.64
Mar-22
C
1283.60
1386.96
679.45
419.61
-108.19
-128.95
-474.72
Jun-22
C
1443.97
1641.39
649.13
430.08
-87.02
-112.99
-478.20
* C - Consolidated, S - Standalone