UPL Limited

BSE : 512070 | NSE : UPL

Industry : AgroChemicals | ISIN : INE628A01036 | FreeFloat : 75.00% | FnO : Yes | LotSize : 1300


Intellectual Capital (IC)69,502.52
Net Worth (NW)24,580.00
Intrinsic Worth (IW)94,082.52
Market Cap (MC)49,040.25
Economic Value Added195.44
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.87%
IC Gross Margin (EBITDA/IC)10.53%
IC Net Margin (NPT/IC)3.19%
Knowledge Turnover (Sales/IC)0.53
Market to Intrinsic Value (MC/IW)0.52

As OfIntrinsic ValueMarket Price
31 Mar 2021Rs. 1,231.37Rs. 641.85
12 May 2021 - Rs. 691.65
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 640.54BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 618.67
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-18
C
4134.00
4257.00
916.00
741.00
566.00
512.00
92.00
Sep-18
C
4257.00
4289.00
762.00
581.00
400.00
284.00
260.00
Dec-18
C
4921.00
4958.00
884.00
702.00
500.00
468.00
340.00
Mar-19
C
8525.00
8573.00
1040.00
609.00
204.00
263.00
-55.00
Jun-19
C
7906.00
7945.00
1207.00
630.00
232.00
216.00
-49.00
Sep-19
C
7817.00
7841.00
1166.00
690.00
309.00
202.00
249.00
Dec-19
C
8892.00
8912.00
2047.00
1552.00
1037.00
830.00
1667.00
Mar-20
C
11141.00
11162.00
1754.00
1159.00
972.00
761.00
-94.00
Jun-20
C
7833.00
7900.00
1874.00
1352.00
801.00
653.00
523.00
Sep-20
C
8939.00
9014.00
1531.00
998.00
655.00
543.00
-236.00
Dec-20
C
9126.00
9193.00
2340.00
1798.00
1053.00
944.00
734.00
Mar-21
C
12796.00
12845.00
2680.00
2104.00
1683.00
1361.00
1530.00
* C - Consolidated, S - Standalone