Redington India

BSE : 532805 | NSE : REDINGTON

Industry : Trading | ISIN : INE891D01026 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)7,675.06
Net Worth (NW)5,438.99
Intrinsic Worth (IW)13,114.05
Market Cap (MC)10,891.24
Economic Value Added123.97
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)58.53%
IC Gross Margin (EBITDA/IC)22.29%
IC Net Margin (NPT/IC)14.59%
Knowledge Turnover (Sales/IC)7.96
Market to Intrinsic Value (MC/IW)0.83

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 167.85Rs. 139.40
6 Dec 2021 ---- Rs. 147.20
-5.45     -3.70%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 146.57ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 146.18
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
12530.06
12640.86
287.37
271.08
215.32
130.10
33.25
Mar-19
C
12582.68
12640.86
282.37
267.13
209.88
172.48
151.25
Jun-19
C
11674.74
11686.64
244.96
212.17
146.92
110.22
103.53
Sep-19
C
12339.28
12354.28
261.62
214.11
151.24
132.61
212.05
Dec-19
C
14784.49
14795.60
309.36
272.03
228.09
164.39
183.41
Mar-20
C
12666.66
12677.26
250.80
213.03
166.03
126.70
310.59
Jun-20
C
10697.14
10721.92
230.11
190.52
130.52
98.95
86.24
Sep-20
C
13763.94
13786.12
311.02
275.99
241.20
182.30
79.53
Dec-20
C
16980.84
17003.18
440.11
402.74
371.59
201.94
174.35
Mar-21
C
15503.94
15530.37
451.53
415.32
384.82
303.42
281.83
Jun-21
C
13454.05
13474.00
364.23
329.36
301.36
239.15
298.11
Sep-21
C
15287.46
15313.32
457.47
421.39
390.73
323.09
284.85
* C - Consolidated, S - Standalone