Redington India

BSE : 532805 | NSE : REDINGTON

Industry : Trading | ISIN : INE891D01026 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)9,594.11
Net Worth (NW)6,574.86
Intrinsic Worth (IW)16,168.97
Market Cap (MC)9,811.30
Economic Value Added55.85
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)59.34%
IC Gross Margin (EBITDA/IC)22.77%
IC Net Margin (NPT/IC)16.05%
Knowledge Turnover (Sales/IC)7.17
Market to Intrinsic Value (MC/IW)0.61

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 206.91Rs. 125.55
5 Aug 2022 ---- Rs. 144.80
5.25     3.63%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 128.63BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 126.49
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
12339.28
12354.28
261.62
214.11
151.24
132.61
212.05
Dec-19
C
14784.49
14795.60
309.36
272.03
228.09
164.39
183.41
Mar-20
C
12666.66
12677.26
250.80
213.03
166.03
126.70
310.59
Jun-20
C
10697.14
10721.92
230.11
190.52
130.52
98.95
86.24
Sep-20
C
13763.94
13786.12
311.02
275.99
241.20
182.30
79.53
Dec-20
C
16980.84
17003.18
440.11
402.74
371.59
201.94
174.35
Mar-21
C
15503.94
15530.37
451.53
415.32
384.82
303.42
281.83
Jun-21
C
13454.05
13474.00
364.23
329.36
301.36
239.15
298.11
Sep-21
C
15287.46
15313.32
457.47
421.39
390.73
323.09
284.85
Dec-21
C
16600.74
16619.81
544.32
510.58
486.73
397.06
297.15
Mar-22
C
17301.76
17324.44
513.21
476.62
443.54
355.57
378.02
Jun-22
C
16803.14
16828.32
487.00
450.52
413.68
326.34
467.16
* C - Consolidated, S - Standalone