Redington India

BSE : 532805 | NSE : REDINGTON

Industry : Trading | ISIN : INE891D01026 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,343.28
Net Worth (NW)5,046.75
Intrinsic Worth (IW)9,390.02
Market Cap (MC)5,143.74
Economic Value Added11.53
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)46.25%
IC Gross Margin (EBITDA/IC)31.47%
IC Net Margin (NPT/IC)13.83%
Knowledge Turnover (Sales/IC)13.48
Market to Intrinsic Value (MC/IW)0.55

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 241.33Rs. 132.20
12 May 2021 - Rs. 185.20
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 181.79ReduceSell
KB > 50% : No50 DMA : Rs. 176.92
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
11314.04
11327.72
245.74
231.71
183.22
143.53
183.98
Jun-18
C
10214.90
10228.84
181.04
165.82
121.82
85.80
201.47
Sep-18
C
11108.51
11132.29
211.13
194.52
147.38
96.09
220.06
Dec-18
C
12530.06
12640.86
287.37
271.08
215.32
130.10
33.25
Mar-19
C
12582.68
12640.86
282.37
267.13
209.88
172.48
151.25
Jun-19
C
11674.74
11686.64
244.96
212.17
146.92
110.22
103.53
Sep-19
C
12339.28
12354.28
261.62
214.11
151.24
132.61
212.05
Dec-19
C
14784.49
14795.60
309.36
272.03
228.09
164.39
183.41
Mar-20
C
12666.66
12677.26
250.80
213.03
166.03
126.70
310.59
Jun-20
C
10697.14
10721.92
230.11
190.52
130.52
98.95
86.24
Sep-20
C
13763.94
13786.12
311.02
275.99
241.20
182.30
79.53
Dec-20
C
16980.84
17003.18
440.11
402.74
371.59
201.94
174.35
* C - Consolidated, S - Standalone