Indraprastha Gas

BSE : 532514 | NSE : IGL

Industry : Gas Distribution | ISIN : INE203G01027 | FreeFloat : 50.00% | FnO : Yes | LotSize : 1375


Intellectual Capital (IC)12,470.90
Net Worth (NW)7,586.04
Intrinsic Worth (IW)20,056.94
Market Cap (MC)26,120.53
Economic Value Added153.82
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)62.18%
IC Gross Margin (EBITDA/IC)19.71%
IC Net Margin (NPT/IC)12.85%
Knowledge Turnover (Sales/IC)0.68
Market to Intrinsic Value (MC/IW)1.30

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 286.53Rs. 373.15
26 May 2022 ---- Rs. 369.30
-0.35     -0.09%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 375.30SellAvoid
KB > 50% : Yes50 DMA : Rs. 373.57
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
1744.07
1779.47
393.86
333.39
331.76
218.36
218.10
Sep-19
S
1872.83
1911.79
431.60
369.46
367.65
380.98
380.72
Dec-19
S
1837.39
1888.15
442.56
378.43
376.42
283.85
283.59
Mar-20
S
1711.20
1742.46
408.00
342.49
339.82
253.35
252.63
Jun-20
S
692.53
723.16
114.07
45.90
43.53
31.84
31.43
Sep-20
S
1440.74
1506.45
472.83
401.72
399.43
307.94
307.94
Dec-20
S
1595.09
1621.00
573.54
498.55
495.50
381.83
381.83
Mar-21
S
1710.32
1738.30
563.84
487.72
484.09
375.10
375.10
Jun-21
S
1380.49
1410.32
444.35
366.54
363.60
277.95
277.95
Sep-21
S
2015.99
2093.44
607.63
527.15
524.59
400.54
400.54
Dec-21
S
2438.48
2468.85
566.22
482.72
479.89
374.76
374.76
Mar-22
C
2649.77
2724.16
647.18
571.91
567.03
430.93
430.93
* C - Consolidated, S - Standalone