Indraprastha Gas

BSE : 532514 | NSE : IGL

Industry : Gas Distribution | ISIN : INE203G01027 | FreeFloat : 49.95% | FnO : Yes | LotSize : 1375


Intellectual Capital (IC)25,452.72
Net Worth (NW)8,443.85
Intrinsic Worth (IW)33,896.57
Market Cap (MC)28,976.53
Economic Value Added6.16
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)75.09%
IC Gross Margin (EBITDA/IC)10.04%
IC Net Margin (NPT/IC)7.19%
Knowledge Turnover (Sales/IC)0.59
Market to Intrinsic Value (MC/IW)0.85

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 484.24Rs. 413.95
30 Jan 2023 ---- Rs. 416.10
-1.80     -0.43%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 420.23SellAvoid
KB > 50% : Yes50 DMA : Rs. 425.40
0 < M2IV < 1 : YesVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
1552.53
1583.79
376.74
311.23
339.82
242.17
290.76
Jun-20
C
638.57
669.20
83.44
15.27
43.53
29.26
35.18
Sep-20
C
1440.74
1471.05
407.12
336.01
364.03
351.61
380.45
Dec-20
C
1446.16
1472.07
500.67
425.68
448.54
334.87
381.83
Mar-21
C
1710.32
1738.30
491.76
415.64
439.99
331.00
375.10
Jun-21
C
1380.49
1410.32
380.86
303.05
329.94
244.29
277.95
Sep-21
C
1831.19
1873.24
530.18
449.70
489.19
365.14
418.63
Dec-21
C
2215.46
2245.83
469.61
386.11
413.65
308.52
374.76
Mar-22
C
2405.92
2480.31
500.46
425.19
494.70
358.60
430.93
Jun-22
C
3193.85
3224.59
617.51
531.84
560.23
420.86
481.24
Sep-22
C
3922.02
3973.01
648.20
556.77
553.69
426.84
426.84
Dec-22
C
4089.03
4144.77
540.01
447.52
444.91
334.06
334.06
* C - Consolidated, S - Standalone