Indraprastha Gas

BSE : 532514 | NSE : IGL

Industry : Gas Distribution | ISIN : INE203G01027 | FreeFloat : 50.00% | FnO : Yes | LotSize : 1375


Intellectual Capital (IC)5,049.15
Net Worth (NW)6,612.38
Intrinsic Worth (IW)11,661.53
Market Cap (MC)39,042.54
Economic Value Added64.48
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)43.30%
IC Gross Margin (EBITDA/IC)38.72%
IC Net Margin (NPT/IC)25.68%
Knowledge Turnover (Sales/IC)1.12
Market to Intrinsic Value (MC/IW)3.35

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 166.59Rs. 557.75
20 Sep 2021 ---- Rs. 543.45
-17.90     -3.29%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 570.49SellStrong Sell
KB > 50% : No50 DMA : Rs. 548.77
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
S
1568.73
1601.90
341.18
290.88
290.32
187.28
187.23
Dec-18
S
1664.83
1705.13
358.16
306.88
305.97
197.99
197.94
Mar-19
S
1701.09
1752.40
382.51
330.27
330.25
225.50
224.72
Jun-19
S
1744.07
1779.47
393.86
333.39
331.76
218.36
218.10
Sep-19
S
1872.83
1911.79
431.60
369.46
367.65
380.98
380.72
Dec-19
S
1837.39
1888.15
442.56
378.43
376.42
283.85
283.59
Mar-20
S
1711.20
1742.46
408.00
342.49
339.82
253.35
252.63
Jun-20
S
692.53
723.16
114.07
45.90
43.53
31.84
31.43
Sep-20
S
1440.74
1506.45
472.83
401.72
399.43
307.94
307.94
Dec-20
S
1595.09
1621.00
573.54
498.55
495.50
381.83
381.83
Mar-21
S
1710.32
1738.30
563.84
487.72
484.09
375.10
375.10
Jun-21
S
1380.49
1410.32
444.35
366.54
363.60
277.95
277.95
* C - Consolidated, S - Standalone