Affle India

BSE : 542752 | NSE : AFFLE

Industry : Business Services | ISIN : INE00WC01027 | FreeFloat : 40.08% | FnO : No | LotSize : N/A


Intellectual Capital (IC)5,657.48
Net Worth (NW)1,179.35
Intrinsic Worth (IW)6,836.83
Market Cap (MC)16,790.30
Economic Value Added27.70
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)82.75%
IC Gross Margin (EBITDA/IC)4.13%
IC Net Margin (NPT/IC)3.26%
Knowledge Turnover (Sales/IC)0.15
Market to Intrinsic Value (MC/IW)2.46

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 513.08Rs. 1,260.05
26 May 2022 ---- Rs. 909.40
-35.35     -3.89%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,024.08SellAvoid
KB > 50% : Yes50 DMA : Rs. 1,170.72
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
74.58
74.86
18.67
16.22
16.35
13.19
13.19
Sep-19
C
84.72
85.35
21.75
18.87
19.27
15.59
15.59
Dec-19
C
94.46
96.22
29.07
25.89
25.46
21.45
21.31
Mar-20
C
80.02
83.44
23.57
18.75
18.15
15.29
20.03
Jun-20
C
89.77
92.23
24.93
20.63
20.11
18.77
19.04
Sep-20
C
134.95
136.59
36.04
30.93
30.06
26.98
23.22
Dec-20
C
150.49
151.91
39.80
34.74
33.79
30.69
28.66
Mar-21
C
141.57
177.59
70.43
65.25
63.97
58.61
58.75
Jun-21
C
152.47
165.17
47.74
42.55
41.16
35.89
39.18
Sep-21
C
274.70
289.93
67.24
59.18
57.03
47.82
47.83
Dec-21
C
339.40
353.83
82.12
72.26
70.36
62.29
62.96
Mar-22
C
315.08
344.40
87.20
77.88
76.25
68.69
76.06
* C - Consolidated, S - Standalone