Affle India

BSE : 542752 | NSE : AFFLE

Industry : Business Services | ISIN : INE00WC01027 | FreeFloat : 40.08% | FnO : No | LotSize : N/A


Intellectual Capital (IC)7,881.98
Net Worth (NW)1,330.08
Intrinsic Worth (IW)9,212.06
Market Cap (MC)16,804.96
Economic Value Added8.99
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)85.56%
IC Gross Margin (EBITDA/IC)3.46%
IC Net Margin (NPT/IC)2.97%
Knowledge Turnover (Sales/IC)0.13
Market to Intrinsic Value (MC/IW)1.82

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 691.33Rs. 1,261.15
29 Nov 2022 ---- Rs. 1,251.50
25.85     2.07%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,240.55BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 1,217.10
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
94.46
96.22
29.07
25.89
25.46
21.45
21.31
Mar-20
C
80.02
83.44
23.57
18.75
18.15
15.29
20.03
Jun-20
C
89.77
92.23
24.93
20.63
20.11
18.77
19.04
Sep-20
C
134.95
136.59
36.04
30.93
30.06
26.98
23.22
Dec-20
C
150.49
151.91
39.80
34.74
33.79
30.69
28.66
Mar-21
C
141.57
177.59
70.43
65.25
63.97
58.61
58.75
Jun-21
C
152.47
165.17
47.74
42.55
41.16
35.89
39.18
Sep-21
C
274.70
289.93
67.24
59.18
57.03
47.82
47.83
Dec-21
C
339.40
353.83
82.12
72.26
70.36
62.29
62.96
Mar-22
C
315.08
344.40
87.20
77.88
76.25
68.69
76.06
Jun-22
C
347.48
354.97
75.43
66.14
63.96
54.99
77.35
Sep-22
C
354.59
367.42
83.61
70.57
67.66
58.98
78.36
* C - Consolidated, S - Standalone