Crompton Greaves Consumer Electricals

BSE : 539876 | NSE : CROMPTON

Industry : Dom. Appliances | ISIN : INE299U01018 | FreeFloat : 65.00% | FnO : Yes | LotSize : 1100


Intellectual Capital (IC)7,499.94
Net Worth (NW)2,206.12
Intrinsic Worth (IW)9,706.06
Market Cap (MC)27,473.58
Economic Value Added76.06
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)77.27%
IC Gross Margin (EBITDA/IC)11.62%
IC Net Margin (NPT/IC)8.42%
Knowledge Turnover (Sales/IC)0.71
Market to Intrinsic Value (MC/IW)2.83

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 154.55Rs. 437.45
26 May 2022 ---- Rs. 330.35
1.95     0.59%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 341.76AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 369.58
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
C
1206.88
1223.84
167.07
163.77
166.41
140.54
140.54
Jun-19
C
1346.84
1364.14
191.92
186.14
188.45
122.44
122.44
Sep-19
C
1075.79
1088.04
141.54
135.15
126.44
110.88
111.05
Dec-19
C
1071.29
1088.83
154.22
147.80
139.08
160.97
161.12
Mar-20
C
1026.34
1038.30
153.17
144.97
136.72
102.10
99.50
Jun-20
C
720.10
738.68
119.78
111.79
101.01
74.80
74.26
Sep-20
C
1213.19
1229.87
207.93
200.27
189.14
141.68
141.86
Dec-20
C
1348.17
1368.06
219.94
213.06
202.50
151.09
150.55
Mar-21
C
1522.05
1542.65
248.58
241.42
230.98
249.08
249.08
Jun-21
C
1050.48
1070.08
144.64
137.07
127.00
94.76
94.76
Sep-21
C
1385.12
1401.98
230.97
220.91
212.89
158.81
158.81
Dec-21
C
1410.59
1424.63
215.57
205.40
198.73
148.26
148.26
* C - Consolidated, S - Standalone