Apollo Tyres

BSE : 500877 | NSE : APOLLOTYRE

Industry : Tyres | ISIN : INE438A01022 | FreeFloat : 60.00% | FnO : Yes | LotSize : 2500


Intellectual Capital (IC)-3,880.58
Net Worth (NW)11,752.13
Intrinsic Worth (IW)7,871.55
Market Cap (MC)12,130.43
Economic Value Added-428.78
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-49.30%
IC Gross Margin (EBITDA/IC)-83.03%
IC Net Margin (NPT/IC)-19.00%
Knowledge Turnover (Sales/IC)-5.69
Market to Intrinsic Value (MC/IW)1.54

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 123.94Rs. 191.00
18 May 2022 ---- Rs. 214.10
-0.80     -0.37%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 201.96ReduceSell
KB > 50% : No50 DMA : Rs. 194.29
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
4331.32
4358.79
502.42
235.12
176.74
141.60
121.70
Sep-19
C
3985.08
3989.81
436.04
161.86
97.88
83.07
-118.26
Dec-19
C
4399.73
4417.53
551.29
268.33
201.07
173.86
401.50
Mar-20
C
3610.14
3607.74
472.64
158.97
67.74
77.86
-83.72
Jun-20
C
2873.44
2900.28
264.11
-45.03
-162.20
-134.58
-39.19
Sep-20
C
4282.27
4321.11
727.30
396.49
279.77
199.98
204.95
Dec-20
C
5153.84
5217.42
1047.44
720.14
615.27
443.81
569.69
Mar-21
C
5025.70
5087.57
875.29
527.59
423.40
287.27
160.71
Jun-21
C
4584.47
4624.92
606.30
265.94
161.36
127.79
369.26
Sep-21
C
5077.32
5106.21
666.99
327.32
223.71
173.82
-24.16
Dec-21
C
5707.47
5724.43
759.45
415.16
306.87
223.54
67.63
Mar-22
C
5578.32
5615.49
663.48
288.14
160.19
113.45
115.42
* C - Consolidated, S - Standalone