Himachal Futuristic

BSE : 500183 | NSE : HFCL

Industry : Telecom | ISIN : INE548A01028 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)2,208.70
Net Worth (NW)2,932.36
Intrinsic Worth (IW)5,141.06
Market Cap (MC)10,036.97
Economic Value Added-54.25
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)42.96%
IC Gross Margin (EBITDA/IC)35.74%
IC Net Margin (NPT/IC)16.38%
Knowledge Turnover (Sales/IC)2.35
Market to Intrinsic Value (MC/IW)1.95

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 37.31Rs. 72.85
29 Nov 2022 ---- Rs. 79.20
-1.20     -1.52%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 79.11ReduceSell
KB > 50% : No50 DMA : Rs. 77.54
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
853.47
862.31
103.67
93.82
69.78
45.58
45.34
Mar-20
C
663.19
668.07
76.23
61.36
28.07
8.70
9.68
Jun-20
C
699.76
703.70
82.77
66.67
29.17
21.34
22.55
Sep-20
C
1054.32
1058.54
134.91
118.32
75.49
53.32
53.20
Dec-20
C
1277.48
1281.45
176.13
158.58
113.96
85.11
86.09
Mar-21
C
1391.40
1397.87
187.77
169.38
118.24
86.47
86.29
Jun-21
C
1206.87
1212.16
191.30
173.54
124.05
90.69
90.47
Sep-21
C
1122.05
1126.10
173.35
155.28
115.24
85.94
85.95
Dec-21
C
1215.21
1219.20
168.33
148.59
109.47
81.10
81.22
Mar-22
C
1182.98
1212.56
202.64
164.89
93.35
68.13
67.89
Jun-22
C
1051.02
1070.94
128.83
108.75
70.95
53.10
53.02
Sep-22
C
1173.47
1182.06
174.57
153.25
113.81
84.31
83.51
* C - Consolidated, S - Standalone