Computer Age Management Services

BSE : 543232 | NSE : CAMS

Industry : Business Services | ISIN : INE596I01012 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,449.33
Net Worth (NW)647.64
Intrinsic Worth (IW)5,096.97
Market Cap (MC)11,325.31
Economic Value Added54.11
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)87.29%
IC Gross Margin (EBITDA/IC)10.41%
IC Net Margin (NPT/IC)6.83%
Knowledge Turnover (Sales/IC)0.21
Market to Intrinsic Value (MC/IW)2.22

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,042.25Rs. 2,315.85
6 Jul 2022 ---- Rs. 2,230.95
34.60     1.55%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,251.94AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 2,315.54
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
175.01
180.13
68.15
56.53
59.30
39.98
39.91
Sep-19
C
173.83
179.55
69.50
55.93
59.06
42.61
42.61
Dec-19
C
176.03
176.21
76.44
63.55
61.00
46.23
46.26
Mar-20
C
174.76
185.45
94.90
84.47
71.42
44.64
44.64
Jun-20
C
148.63
162.77
51.43
40.17
51.90
39.80
39.80
Sep-20
C
171.14
176.21
73.84
63.04
66.10
48.95
48.95
Dec-20
C
185.95
192.34
81.92
71.16
75.59
56.42
56.42
Mar-21
C
199.77
203.94
93.21
82.61
80.87
60.13
60.06
Jun-21
C
201.18
205.70
97.42
86.79
84.99
63.24
63.25
Sep-21
C
227.60
231.98
110.13
98.24
96.47
72.56
67.46
Dec-21
C
237.71
241.83
117.44
104.02
102.25
77.31
77.28
Mar-22
C
243.18
247.43
116.42
100.73
98.94
73.84
73.91
* C - Consolidated, S - Standalone