Indian Energy Exchange

BSE : 540750 | NSE : IEX

Industry : Trading | ISIN : INE022Q01020 | FreeFloat : 40.00% | FnO : Yes | LotSize : 1250


Intellectual Capital (IC)4,344.14
Net Worth (NW)651.52
Intrinsic Worth (IW)4,995.66
Market Cap (MC)19,349.85
Economic Value Added58.70
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)86.96%
IC Gross Margin (EBITDA/IC)8.50%
IC Net Margin (NPT/IC)6.17%
Knowledge Turnover (Sales/IC)0.09
Market to Intrinsic Value (MC/IW)3.87

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 166.77Rs. 645.95
6 Dec 2021 ---- Rs. 251.40
-4.35     -1.73%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 654.42SellAvoid
KB > 50% : Yes50 DMA : Rs. 712.32
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
S
63.80
76.92
62.01
59.37
59.31
42.62
42.64
Mar-19
S
56.45
67.84
56.15
53.60
53.04
37.85
37.66
Jun-19
S
60.55
69.66
58.51
55.25
54.71
39.59
39.57
Sep-19
S
67.45
78.72
64.52
61.17
60.65
48.82
48.80
Dec-19
S
59.68
69.39
57.36
53.28
53.28
42.30
42.28
Mar-20
S
69.34
79.38
64.20
59.65
59.15
47.20
46.86
Jun-20
C
67.88
81.09
61.34
56.91
56.36
42.09
42.00
Sep-20
C
70.92
78.71
63.25
58.98
58.47
44.33
44.33
Dec-20
C
85.23
96.09
80.45
76.26
75.74
58.14
58.14
Mar-21
C
93.82
100.33
83.97
80.35
79.87
60.86
60.86
Jun-21
C
91.03
102.88
86.71
82.43
81.89
62.10
62.10
Sep-21
C
110.38
122.30
106.97
102.58
102.11
77.39
77.39
* C - Consolidated, S - Standalone