Indian Energy Exchange

BSE : 540750 | NSE : IEX

Industry : Trading | ISIN : INE022Q01020 | FreeFloat : 40.00% | FnO : Yes | LotSize : 3750


Intellectual Capital (IC)5,940.20
Net Worth (NW)755.32
Intrinsic Worth (IW)6,695.52
Market Cap (MC)12,765.60
Economic Value Added43.26
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)88.72%
IC Gross Margin (EBITDA/IC)7.77%
IC Net Margin (NPT/IC)5.70%
Knowledge Turnover (Sales/IC)0.08
Market to Intrinsic Value (MC/IW)1.91

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 74.50Rs. 142.05
29 Nov 2022 ---- Rs. 148.40
0.35     0.24%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 144.15BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 143.27
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
S
59.68
69.39
57.36
53.28
53.28
42.30
42.28
Mar-20
S
69.34
79.38
64.20
59.65
59.15
47.20
46.86
Jun-20
C
67.88
81.09
61.34
56.91
56.36
42.09
42.00
Sep-20
C
70.92
78.71
63.25
58.98
58.47
44.33
44.33
Dec-20
C
85.23
96.09
80.45
76.26
75.74
58.14
58.14
Mar-21
C
93.82
100.33
83.97
80.35
79.87
60.86
60.86
Jun-21
C
91.03
102.88
86.71
82.43
81.89
62.10
62.10
Sep-21
C
110.38
122.30
106.97
102.58
102.11
77.39
77.39
Dec-21
C
117.54
130.78
112.06
107.64
107.14
80.73
80.73
Mar-22
C
112.08
128.44
112.74
108.59
108.13
88.41
88.41
Jun-22
C
98.35
113.39
96.60
92.40
91.86
69.13
69.13
Sep-22
C
95.20
113.77
98.65
94.08
93.57
71.20
71.20
* C - Consolidated, S - Standalone