Cyient Limited

BSE : 532175 | NSE : CYIENT

Industry : Software Services | ISIN : INE136B01020 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)9,234.43
Net Worth (NW)3,178.40
Intrinsic Worth (IW)12,412.83
Market Cap (MC)8,759.65
Economic Value Added-55.28
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)74.39%
IC Gross Margin (EBITDA/IC)10.74%
IC Net Margin (NPT/IC)5.47%
Knowledge Turnover (Sales/IC)0.55
Market to Intrinsic Value (MC/IW)0.71

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 1,123.58Rs. 792.90
29 Nov 2022 ---- Rs. 822.90
15.10     1.83%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 807.34BuyHold
KB > 50% : Yes50 DMA : Rs. 779.64
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
1105.90
1155.70
199.70
152.80
140.90
107.60
111.70
Mar-20
C
1073.60
1127.50
146.70
98.80
86.30
46.20
66.80
Jun-20
C
991.70
1060.10
167.00
118.60
108.60
81.40
85.20
Sep-20
C
1003.30
1012.60
167.50
119.10
109.00
83.90
94.80
Dec-20
C
1044.30
1066.20
185.50
136.90
124.90
95.40
97.50
Mar-21
C
1093.10
1133.40
194.90
145.80
134.60
103.10
115.00
Jun-21
C
1058.20
1083.90
212.10
163.10
153.50
115.00
122.80
Sep-21
C
1111.60
1126.50
222.10
170.40
161.60
121.30
120.30
Dec-21
C
1183.40
1205.50
233.90
185.30
174.80
131.80
126.10
Mar-22
C
1181.20
1230.60
261.80
218.90
208.50
154.20
156.80
Jun-22
C
1250.10
1283.80
226.90
175.80
159.50
116.10
113.00
Sep-22
C
1396.20
1415.90
224.30
161.30
130.10
79.10
86.40
* C - Consolidated, S - Standalone