PI Industries

BSE : 523642 | NSE : PIIND

Industry : AgroChemicals | ISIN : INE603J01030 | FreeFloat : 45.00% | FnO : Yes | LotSize : 250


Intellectual Capital (IC)9,668.60
Net Worth (NW)6,120.40
Intrinsic Worth (IW)15,788.99
Market Cap (MC)42,779.20
Economic Value Added-15.29
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)61.24%
IC Gross Margin (EBITDA/IC)14.66%
IC Net Margin (NPT/IC)10.16%
Knowledge Turnover (Sales/IC)0.60
Market to Intrinsic Value (MC/IW)2.71

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,040.68Rs. 2,819.65
26 May 2022 ---- Rs. 2,612.10
33.00     1.26%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 2,568.22BuyHold
KB > 50% : Yes50 DMA : Rs. 2,750.33
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
754.10
766.20
152.50
123.00
132.80
101.60
101.60
Sep-19
C
907.40
918.30
192.50
160.80
169.20
123.10
123.20
Dec-19
C
849.80
868.90
186.50
154.60
169.90
121.20
121.10
Mar-20
C
855.20
862.00
193.90
150.30
141.90
110.70
67.40
Jun-20
C
1060.10
1068.30
242.20
199.50
189.90
145.50
169.70
Sep-20
C
1157.70
1191.30
313.60
270.30
262.70
217.60
248.00
Dec-20
C
1162.10
1201.00
314.20
270.20
263.60
195.40
212.00
Mar-21
C
1197.10
1241.30
271.50
226.70
222.30
179.80
177.60
Jun-21
C
1193.80
1221.50
279.80
231.10
227.70
187.20
183.00
Sep-21
C
1354.20
1381.90
319.20
270.00
266.60
229.60
240.80
Dec-21
C
1356.30
1382.30
322.80
272.50
269.20
222.60
207.10
Mar-22
C
1395.20
1415.20
325.60
272.00
269.30
204.40
220.90
* C - Consolidated, S - Standalone