Sun TV Network

BSE : 532733 | NSE : SUNTV

Industry : Entertainment Production | ISIN : INE424H01027 | FreeFloat : 20.85% | FnO : Yes | LotSize : 1500


Intellectual Capital (IC)14,087.07
Net Worth (NW)9,290.56
Intrinsic Worth (IW)23,377.63
Market Cap (MC)19,178.13
Economic Value Added44.31
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)60.26%
IC Gross Margin (EBITDA/IC)21.05%
IC Net Margin (NPT/IC)13.74%
Knowledge Turnover (Sales/IC)0.29
Market to Intrinsic Value (MC/IW)0.82

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 593.21Rs. 486.65
20 Mar 2023 ---- Rs. 434.55
2.90     0.67%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 434.65AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 454.30
0 < M2IV < 1 : YesVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
758.13
818.81
562.22
324.45
321.35
245.23
246.43
Jun-20
C
611.51
723.10
506.30
355.37
352.38
257.21
257.23
Sep-20
C
768.69
823.11
549.10
452.32
449.54
335.02
335.02
Dec-20
C
994.14
1059.39
672.86
598.71
596.02
445.41
445.41
Mar-21
C
802.55
879.52
643.75
561.78
543.38
487.86
487.86
Jun-21
C
818.87
877.75
532.38
494.37
492.27
365.03
365.03
Sep-21
C
848.67
917.59
594.69
554.31
529.63
395.55
395.55
Dec-21
C
1060.43
1105.68
783.23
625.12
623.15
471.19
471.19
Mar-22
C
856.85
912.80
624.48
554.85
550.35
410.17
410.17
Jun-22
C
1219.14
1323.02
873.45
660.89
658.48
493.99
493.99
Sep-22
C
825.65
915.06
626.47
546.38
543.80
407.44
407.44
Dec-22
C
886.88
984.83
684.82
571.21
569.26
425.10
425.10
* C - Consolidated, S - Standalone