Sun TV Network

BSE : 532733 | NSE : SUNTV

Industry : Entertainment Production | ISIN : INE424H01027 | FreeFloat : 25.00% | FnO : Yes | LotSize : 1500


Intellectual Capital (IC)8,767.56
Net Worth (NW)8,142.47
Intrinsic Worth (IW)16,910.03
Market Cap (MC)19,708.17
Economic Value Added139.09
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)51.85%
IC Gross Margin (EBITDA/IC)29.32%
IC Net Margin (NPT/IC)19.94%
Knowledge Turnover (Sales/IC)0.39
Market to Intrinsic Value (MC/IW)1.17

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 429.10Rs. 500.10
26 May 2022 ---- Rs. 419.95
4.90     1.17%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 419.16BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 467.65
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
C
917.34
986.50
618.39
371.47
440.52
289.37
291.90
Jun-19
C
1131.04
1190.19
694.94
531.19
587.09
386.89
386.72
Sep-19
C
825.52
900.75
479.24
329.27
401.21
369.65
368.73
Dec-19
C
847.81
914.17
595.27
446.56
509.82
383.73
384.50
Mar-20
C
758.13
818.81
562.22
324.45
321.35
245.23
246.43
Jun-20
C
611.51
723.10
506.30
355.37
352.38
257.21
257.23
Sep-20
C
768.69
823.11
549.10
452.32
449.54
335.02
335.02
Dec-20
C
994.14
1059.39
672.86
598.71
596.02
445.41
445.41
Mar-21
C
802.55
879.52
643.75
561.78
543.38
487.86
487.86
Jun-21
C
818.87
877.75
532.38
494.37
492.27
365.03
365.03
Sep-21
C
848.67
917.59
594.69
554.31
529.63
395.55
395.55
Dec-21
C
1060.43
1105.68
783.23
625.12
623.15
471.19
471.19
* C - Consolidated, S - Standalone