Jubilant Foodworks

BSE : 533155 | NSE : JUBLFOOD
Industry : Restaurants | ISIN : INE797F01020 | FreeFloat : 57.86% | FnO : Yes | LotSize : 1250
Intellectual Capital (IC)4,215.58
Net Worth (NW)2,133.77
Intrinsic Worth (IW)6,349.35
Market Cap (MC)33,721.39
Economic Value Added-81.01
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)66.39%
IC Gross Margin (EBITDA/IC)33.65%
IC Net Margin (NPT/IC)12.63%
Knowledge Turnover (Sales/IC)1.33
Market to Intrinsic Value (MC/IW)5.31
As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 96.22Rs. 511.05
20 Mar 2023 ---- Rs. 435.05
8.35     1.92%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 441.33AccumulateSell on Rallies
KB > 50% : Yes50 DMA : Rs. 463.42
0 < M2IV < 1 : NoVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
908.75
929.51
177.48
83.53
42.12
32.53
32.74
Jun-20
C
388.41
401.34
37.49
-55.28
-97.70
-74.48
-73.83
Sep-20
C
816.33
847.68
247.47
142.41
100.67
75.78
75.22
Dec-20
C
1069.28
1085.15
295.82
206.12
165.13
123.92
123.63
Mar-21
C
1037.86
1050.78
263.48
175.61
138.07
105.30
102.20
Jun-21
C
893.19
901.35
223.43
132.18
89.82
69.06
69.75
Sep-21
C
1116.19
1125.64
295.57
202.91
160.69
119.82
112.90
Dec-21
C
1210.77
1221.88
327.63
224.53
179.08
133.20
135.63
Mar-22
C
1175.97
1188.61
286.16
180.13
134.07
96.01
89.03
Jun-22
C
1255.10
1265.75
303.33
196.22
149.35
112.59
111.38
Sep-22
C
1301.49
1311.92
338.79
224.15
174.50
131.53
134.33
Dec-22
C
1331.81
1341.38
295.89
163.30
111.46
80.36
65.45
* C - Consolidated, S - Standalone