Blue Star

BSE : 500067 | NSE : BLUESTARCO

Industry : Domestic Appliances | ISIN : INE472A01039 | FreeFloat : 40.06% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,838.72
Net Worth (NW)1,109.75
Intrinsic Worth (IW)2,948.47
Market Cap (MC)11,553.33
Economic Value Added10.30
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)62.36%
IC Gross Margin (EBITDA/IC)22.93%
IC Net Margin (NPT/IC)11.12%
Knowledge Turnover (Sales/IC)3.48
Market to Intrinsic Value (MC/IW)3.92

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 306.13Rs. 1,199.55
20 Mar 2023 ---- Rs. 1,446.55
7.00     0.48%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,480.76AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 1,357.53
0 < M2IV < 1 : NoVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
1299.36
1305.71
42.93
19.23
12.33
8.38
10.91
Jun-20
C
626.02
634.63
64.78
-10.93
-29.47
-19.95
-19.61
Sep-20
C
902.12
907.98
60.94
40.31
22.46
15.04
14.06
Dec-20
C
1123.89
1131.98
89.65
63.74
48.82
36.72
36.31
Mar-21
C
1611.56
1651.35
141.60
116.75
103.34
67.97
67.83
Jun-21
C
1052.04
1059.99
50.18
30.13
19.40
12.69
13.61
Sep-21
C
1239.74
1247.86
79.05
58.62
47.44
31.45
31.36
Dec-21
C
1506.22
1519.60
104.33
81.88
70.32
47.57
48.38
Mar-22
C
2247.58
2253.85
149.89
126.84
113.91
76.27
77.98
Jun-22
C
1970.32
1980.83
133.35
111.31
100.69
74.35
78.43
Sep-22
C
1576.24
1584.79
94.09
69.62
57.53
42.64
45.54
Dec-22
C
1788.20
1793.36
109.52
93.97
80.05
58.41
61.21
* C - Consolidated, S - Standalone