Schaeffler India

BSE : 505790 | NSE : SCHAEFFLER
Industry : Bearings | ISIN : INE513A01014 | FreeFloat : 50.00% | FnO : No | LotSize : N/A
Intellectual Capital (IC)10,445.53
Net Worth (NW)3,860.79
Intrinsic Worth (IW)14,306.32
Market Cap (MC)30,354.17
Economic Value Added102.32
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.01%
IC Gross Margin (EBITDA/IC)11.86%
IC Net Margin (NPT/IC)7.35%
Knowledge Turnover (Sales/IC)0.58
Market to Intrinsic Value (MC/IW)2.12
As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 915.29Rs. 1,942.00
26 May 2022 ---- Rs. 2,114.20
1.90     0.09%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,066.72BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 2,020.96
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
1116.70
1129.15
171.80
133.33
132.55
82.48
86.27
Sep-19
S
1035.17
1048.10
155.76
115.79
115.36
94.43
98.11
Dec-19
S
1036.47
1057.12
167.63
125.17
124.11
84.55
81.34
Mar-20
S
928.54
946.71
155.43
111.01
110.07
78.35
77.25
Jun-20
S
438.88
452.88
-5.81
-55.71
-56.63
-42.47
-41.45
Sep-20
S
1120.65
1133.27
201.40
152.83
152.74
113.47
113.47
Dec-20
S
1273.77
1289.28
244.58
193.50
191.03
141.62
141.62
Mar-21
S
1316.82
1338.70
234.75
186.88
185.97
139.54
139.54
Jun-21
S
1232.89
1245.85
220.02
171.56
170.66
128.13
128.13
Sep-21
S
1487.58
1503.33
280.23
230.62
229.63
170.81
170.81
Dec-21
S
1523.22
1545.01
308.92
257.75
256.88
190.64
190.64
Mar-22
S
1567.51
1587.56
328.52
278.03
277.19
207.12
207.12
* C - Consolidated, S - Standalone