Schaeffler India

BSE : 505790 | NSE : SCHAEFFLER
Industry : Bearings | ISIN : INE513A01022 | FreeFloat : 25.50% | FnO : No | LotSize : N/A
Intellectual Capital (IC)17,091.68
Net Worth (NW)4,285.90
Intrinsic Worth (IW)21,377.58
Market Cap (MC)42,931.14
Economic Value Added103.66
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)79.95%
IC Gross Margin (EBITDA/IC)9.35%
IC Net Margin (NPT/IC)6.12%
Knowledge Turnover (Sales/IC)0.45
Market to Intrinsic Value (MC/IW)2.01
As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 1,367.70Rs. 2,746.65
20 Mar 2023 ---- Rs. 2,751.80
-28.70     -1.04%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,861.47SellAvoid
KB > 50% : Yes50 DMA : Rs. 2,782.11
0 < M2IV < 1 : NoVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
S
928.54
946.71
155.43
111.01
110.07
78.35
77.25
Jun-20
S
438.88
452.88
-5.81
-55.71
-56.63
-42.47
-41.45
Sep-20
S
1120.65
1133.27
201.40
152.83
152.74
113.47
113.47
Dec-20
S
1273.77
1289.28
244.58
193.50
191.03
141.62
141.62
Mar-21
S
1316.82
1338.70
234.75
186.88
185.97
139.54
139.54
Jun-21
S
1232.89
1245.85
220.02
171.56
170.66
128.13
128.13
Sep-21
S
1487.58
1503.33
280.23
230.62
229.63
170.81
170.81
Dec-21
S
1523.22
1545.01
308.92
257.75
256.88
190.64
190.64
Mar-22
S
1567.51
1587.56
328.52
278.03
277.19
207.12
207.12
Jun-22
S
1748.83
1765.03
337.93
286.66
285.73
225.75
225.75
Sep-22
S
1756.43
1779.59
342.13
290.42
289.57
215.36
215.36
Dec-22
S
1794.65
1812.92
363.49
310.50
309.57
230.98
230.98
* C - Consolidated, S - Standalone