Kajaria Ceramics

BSE : 500233 | NSE : KAJARIACER

Industry : Ceramics | ISIN : INE217B01036 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,623.91
Net Worth (NW)2,187.16
Intrinsic Worth (IW)6,811.07
Market Cap (MC)16,227.67
Economic Value Added18.75
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)67.89%
IC Gross Margin (EBITDA/IC)16.08%
IC Net Margin (NPT/IC)9.90%
Knowledge Turnover (Sales/IC)0.87
Market to Intrinsic Value (MC/IW)2.38

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 427.82Rs. 1,019.30
18 May 2022 ---- Rs. 955.25
12.35     1.29%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 980.27AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 1,006.78
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
699.99
705.27
111.25
85.43
80.91
50.38
50.42
Sep-19
C
714.68
721.50
112.05
85.90
80.68
93.07
92.26
Dec-19
C
741.30
746.43
116.46
88.68
83.84
61.26
60.88
Mar-20
C
652.04
658.96
100.29
71.95
67.02
48.82
49.22
Jun-20
C
277.56
280.18
-4.95
-30.17
-33.55
-32.94
-32.94
Sep-20
C
712.51
717.30
148.48
121.12
119.04
89.64
89.64
Dec-20
C
838.32
844.77
188.22
160.66
158.05
121.03
121.03
Mar-21
C
952.51
959.95
198.37
171.84
169.20
131.17
131.17
Jun-21
C
561.66
567.66
86.42
59.90
56.88
41.46
41.46
Sep-21
C
973.55
980.67
187.61
159.46
156.74
119.32
119.32
Dec-21
C
1068.23
1075.65
191.26
163.19
160.18
124.73
124.73
Mar-22
C
1101.75
1108.78
172.97
140.35
136.37
97.23
97.23
* C - Consolidated, S - Standalone