Kajaria Ceramics

BSE : 500233 | NSE : KAJARIACER

Industry : Sanitaryware | ISIN : INE217B01036 | FreeFloat : 45.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)5,849.61
Net Worth (NW)2,314.02
Intrinsic Worth (IW)8,163.63
Market Cap (MC)19,114.28
Economic Value Added-19.60
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)71.65%
IC Gross Margin (EBITDA/IC)12.64%
IC Net Margin (NPT/IC)7.60%
Knowledge Turnover (Sales/IC)0.78
Market to Intrinsic Value (MC/IW)2.34

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 512.69Rs. 1,200.40
29 Nov 2022 ---- Rs. 1,156.65
-19.90     -1.72%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 1,071.01ReduceSell
KB > 50% : Yes50 DMA : Rs. 1,115.01
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
741.30
746.43
116.46
88.68
83.84
61.26
60.88
Mar-20
C
652.04
658.96
100.29
71.95
67.02
48.82
49.22
Jun-20
C
277.56
280.18
-4.95
-30.17
-33.55
-32.94
-32.94
Sep-20
C
712.51
717.30
148.48
121.12
119.04
89.64
89.64
Dec-20
C
838.32
844.77
188.22
160.66
158.05
121.03
121.03
Mar-21
C
952.51
959.95
198.37
171.84
169.20
131.17
131.17
Jun-21
C
561.66
567.66
86.42
59.90
56.88
41.46
41.46
Sep-21
C
973.55
980.67
187.61
159.46
156.74
119.32
119.32
Dec-21
C
1068.23
1075.65
191.26
163.19
160.18
124.73
124.73
Mar-22
C
1101.75
1108.78
172.97
140.35
136.37
97.23
97.23
Jun-22
C
1008.22
1016.31
161.68
129.32
125.71
92.96
92.96
Sep-22
C
1077.76
1085.39
137.04
103.39
100.23
68.89
68.89
* C - Consolidated, S - Standalone