Gillette India

BSE : 507815 | NSE : GILLETTE

Industry : Personal Care MNC | ISIN : INE322A01010 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,991.25
Net Worth (NW)1,034.18
Intrinsic Worth (IW)5,025.43
Market Cap (MC)19,225.44
Economic Value Added81.87
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)79.42%
IC Gross Margin (EBITDA/IC)13.43%
IC Net Margin (NPT/IC)8.81%
Knowledge Turnover (Sales/IC)0.49
Market to Intrinsic Value (MC/IW)3.83

As OfIntrinsic ValueMarket Price
31 Mar 2021Rs. 1,542.24Rs. 5,900.05
22 Jun 2021 - Rs. 5,665.55
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 5,740.28AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 5,576.28
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-18
S
409.76
418.33
68.30
56.57
52.45
34.62
36.83
Sep-18
S
456.51
460.31
110.65
99.31
98.41
65.35
66.07
Dec-18
S
475.66
479.71
102.05
90.42
88.68
53.99
52.45
Mar-19
S
465.51
468.84
149.49
137.45
136.16
87.76
87.29
Jun-19
S
463.97
466.39
32.41
19.72
15.80
45.82
41.93
Sep-19
S
462.20
463.88
99.59
87.40
86.60
61.76
60.27
Dec-19
S
459.31
463.68
104.32
91.80
89.92
71.07
72.31
Mar-20
S
406.57
410.18
84.05
71.12
70.75
52.38
51.72
Jun-20
S
350.98
352.74
82.50
69.09
66.70
44.97
44.68
Sep-20
S
516.40
519.90
135.90
122.53
122.28
95.29
95.29
Dec-20
S
520.42
524.21
138.97
125.18
123.22
81.90
81.90
Mar-21
S
536.62
557.64
161.63
146.69
146.22
105.66
105.66
* C - Consolidated, S - Standalone