Gillette India

BSE : 507815 | NSE : GILLETTE

Industry : Personal Care MNC | ISIN : INE322A01010 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,094.32
Net Worth (NW)893.72
Intrinsic Worth (IW)4,988.04
Market Cap (MC)15,802.69
Economic Value Added51.69
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)82.08%
IC Gross Margin (EBITDA/IC)13.47%
IC Net Margin (NPT/IC)7.58%
Knowledge Turnover (Sales/IC)0.55
Market to Intrinsic Value (MC/IW)3.17

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 1,530.77Rs. 4,849.65
26 May 2022 ---- Rs. 4,827.90
-22.75     -0.47%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 4,866.04SellAvoid
KB > 50% : Yes50 DMA : Rs. 5,003.50
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
463.97
466.39
32.41
19.72
15.80
45.82
41.93
Sep-19
S
462.20
463.88
99.59
87.40
86.60
61.76
60.27
Dec-19
S
459.31
463.68
104.32
91.80
89.92
71.07
72.31
Mar-20
S
406.57
410.18
84.05
71.12
70.75
52.38
51.72
Jun-20
S
350.98
352.74
82.50
69.09
66.70
44.97
44.68
Sep-20
S
516.40
519.90
135.90
122.53
122.28
95.29
95.29
Dec-20
S
520.42
524.21
138.97
125.18
123.22
81.90
81.90
Mar-21
S
536.62
557.64
161.63
146.69
146.22
105.66
105.66
Jun-21
S
435.98
439.40
55.73
40.31
37.74
27.53
27.53
Sep-21
S
573.31
576.52
128.19
112.38
112.05
81.93
81.93
Dec-21
S
563.44
565.15
115.86
99.52
97.03
70.50
70.50
Mar-22
S
566.52
567.82
132.96
115.33
110.03
69.31
69.31
* C - Consolidated, S - Standalone