Relaxo Footwears

BSE : 530517 | NSE : RELAXO

Industry : Footwear | ISIN : INE131B01039 | FreeFloat : 25.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)1,916.02
Net Worth (NW)1,760.12
Intrinsic Worth (IW)3,676.14
Market Cap (MC)26,544.23
Economic Value Added4.77
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)52.12%
IC Gross Margin (EBITDA/IC)26.67%
IC Net Margin (NPT/IC)14.76%
Knowledge Turnover (Sales/IC)1.44
Market to Intrinsic Value (MC/IW)7.22

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 147.68Rs. 1,066.35
26 May 2022 ---- Rs. 959.60
-18.30     -1.91%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 999.27SellAvoid
KB > 50% : Yes50 DMA : Rs. 1,076.76
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
648.30
649.54
107.66
81.11
76.45
49.75
49.77
Sep-19
S
621.77
623.42
106.37
78.61
74.30
70.54
70.56
Dec-19
S
599.83
602.00
103.78
76.31
71.92
54.16
54.18
Mar-20
S
540.58
544.57
100.19
72.55
69.04
51.80
51.05
Jun-20
S
363.58
370.46
63.90
36.40
32.32
24.22
24.15
Sep-20
S
575.87
580.91
131.94
104.16
100.35
75.10
75.10
Dec-20
S
672.02
675.98
152.67
124.88
120.88
90.07
90.07
Mar-21
S
747.68
754.57
169.75
142.80
137.61
102.17
102.17
Jun-21
S
497.13
502.40
71.44
43.98
40.25
30.96
30.96
Sep-21
S
714.43
721.50
123.89
95.58
91.94
68.69
68.77
Dec-21
S
743.52
748.99
127.10
98.03
93.97
70.10
70.10
Mar-22
S
698.19
704.10
117.04
88.34
84.44
62.93
62.93
* C - Consolidated, S - Standalone