Relaxo Footwears

BSE : 530517 | NSE : RELAXO

Industry : Footwear | ISIN : INE131B01039 | FreeFloat : 29.10% | FnO : No | LotSize : N/A


Intellectual Capital (IC)310.10
Net Worth (NW)1,793.09
Intrinsic Worth (IW)2,103.19
Market Cap (MC)22,653.52
Economic Value Added-33.41
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)14.74%
IC Gross Margin (EBITDA/IC)117.20%
IC Net Margin (NPT/IC)52.83%
Knowledge Turnover (Sales/IC)9.57
Market to Intrinsic Value (MC/IW)10.77

As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 84.49Rs. 910.05
20 Mar 2023 ---- Rs. 786.15
4.75     0.60%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 765.68BuyHold
KB > 50% : No50 DMA : Rs. 806.35
0 < M2IV < 1 : NoVol-Price trend : Rising
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
S
540.58
544.57
100.19
72.55
69.04
51.80
51.05
Jun-20
S
363.58
370.46
63.90
36.40
32.32
24.22
24.15
Sep-20
S
575.87
580.91
131.94
104.16
100.35
75.10
75.10
Dec-20
S
672.02
675.98
152.67
124.88
120.88
90.07
90.07
Mar-21
S
747.68
754.57
169.75
142.80
137.61
102.17
102.17
Jun-21
S
497.13
502.40
71.44
43.98
40.25
30.96
30.96
Sep-21
S
714.43
721.50
123.89
95.58
91.94
68.69
68.77
Dec-21
S
743.52
748.99
127.10
98.03
93.97
70.10
70.10
Mar-22
S
698.19
704.10
117.04
88.34
84.44
62.93
62.93
Jun-22
S
667.15
671.32
90.29
60.45
53.58
38.67
38.67
Sep-22
S
669.65
675.31
65.09
34.56
30.44
22.40
22.40
Dec-22
S
681.03
685.45
76.67
44.70
40.58
30.10
30.10
* C - Consolidated, S - Standalone