Oberoi Realty

BSE : 533273 | NSE : OBEROIRLTY

Industry : Constr. Real est | ISIN : INE093I01010 | FreeFloat : 25.00% | FnO : Yes | LotSize : 700


Intellectual Capital (IC)7,855.30
Net Worth (NW)10,416.14
Intrinsic Worth (IW)18,271.44
Market Cap (MC)34,173.16
Economic Value Added-185.74
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)42.99%
IC Gross Margin (EBITDA/IC)21.21%
IC Net Margin (NPT/IC)15.58%
Knowledge Turnover (Sales/IC)0.38
Market to Intrinsic Value (MC/IW)1.87

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 502.51Rs. 939.85
26 May 2022 ---- Rs. 768.50
5.35     0.70%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 798.52AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 910.19
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
603.25
618.10
251.30
240.21
216.32
152.07
152.13
Sep-19
C
491.45
505.09
227.94
216.63
192.08
138.07
138.22
Dec-19
C
527.43
536.53
240.89
229.61
209.70
148.24
148.08
Mar-20
C
615.50
625.73
382.11
370.92
350.80
250.96
250.96
Jun-20
C
118.02
126.86
68.26
57.70
39.78
28.07
29.27
Sep-20
C
316.06
325.28
197.31
187.03
168.81
137.74
137.74
Dec-20
C
828.41
837.57
391.49
381.15
360.99
286.65
286.65
Mar-21
C
790.08
800.87
384.61
374.60
354.86
286.85
286.85
Jun-21
C
284.25
294.77
137.06
126.97
109.63
80.63
80.63
Sep-21
C
754.25
768.52
389.19
379.07
361.94
266.59
266.59
Dec-21
C
832.01
846.19
581.08
571.18
551.22
467.53
467.53
Mar-22
C
823.46
842.94
372.05
362.38
330.78
232.35
232.35
* C - Consolidated, S - Standalone