Exide Industries

BSE : 500086 | NSE : EXIDEIND

Industry : Automotive Battery | ISIN : INE302A01020 | FreeFloat : 55.00% | FnO : Yes | LotSize : 3600


Intellectual Capital (IC)1,964.40
Net Worth (NW)7,663.41
Intrinsic Worth (IW)9,627.81
Market Cap (MC)15,151.25
Economic Value Added-95.33
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)20.40%
IC Gross Margin (EBITDA/IC)80.11%
IC Net Margin (NPT/IC)32.47%
Knowledge Turnover (Sales/IC)8.54
Market to Intrinsic Value (MC/IW)1.57

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 113.27Rs. 178.25
6 Dec 2021 ---- Rs. 162.45
-2.50     -1.54%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 166.20SellStrong Sell
KB > 50% : No50 DMA : Rs. 177.54
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
3273.40
3283.55
338.51
249.46
227.17
141.94
141.94
Mar-19
C
4261.53
4273.43
507.52
415.16
397.72
302.94
302.94
Jun-19
C
3664.18
3691.33
380.16
279.68
277.30
161.58
161.58
Sep-19
C
3778.51
3785.32
412.05
309.13
292.03
247.18
247.18
Dec-19
C
3553.64
3573.55
293.64
187.34
156.05
118.15
118.88
Mar-20
C
3474.68
3482.69
368.03
260.15
246.50
235.57
193.27
Jun-20
C
2526.11
2537.55
144.15
39.37
3.99
-13.56
104.40
Sep-20
C
4011.39
4032.27
474.49
365.57
333.13
256.62
175.18
Dec-20
C
4196.53
4222.03
470.70
361.63
319.11
239.87
325.07
Mar-21
C
4562.86
4575.49
560.89
450.01
418.16
320.17
203.31
Jun-21
C
3542.63
3559.30
224.22
108.14
68.98
31.81
-41.37
Sep-21
C
4758.22
4772.50
438.74
322.08
278.24
194.24
255.38
* C - Consolidated, S - Standalone