MRF Limited

BSE : 500290 | NSE : MRF

Industry : Tyres | ISIN : INE883A01011 | FreeFloat : 60.00% | FnO : Yes | LotSize : 10


Intellectual Capital (IC)4,435.57
Net Worth (NW)13,108.35
Intrinsic Worth (IW)17,543.91
Market Cap (MC)32,126.85
Economic Value Added41.97
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)25.28%
IC Gross Margin (EBITDA/IC)68.43%
IC Net Margin (NPT/IC)34.76%
Knowledge Turnover (Sales/IC)3.55
Market to Intrinsic Value (MC/IW)1.83

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 41,366.00Rs. 75,750.45
12 Apr 2021 - Rs. 79,227.85
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 82,212.55SellStrong Sell
KB > 50% : No50 DMA : Rs. 86,995.99
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
3865.38
3944.75
765.40
578.69
513.86
345.32
358.06
Jun-18
C
3882.99
3954.51
585.49
398.43
403.94
267.56
267.56
Sep-18
C
3946.77
4058.77
565.92
365.81
408.90
278.29
278.29
Dec-18
C
4095.03
4221.45
570.63
365.10
420.84
290.83
290.83
Mar-19
C
4137.67
4249.46
583.32
368.42
418.50
293.93
293.93
Jun-19
C
4470.82
4576.66
612.34
383.98
417.81
273.27
273.27
Sep-19
C
4007.63
4103.11
556.21
318.58
342.31
228.96
228.96
Dec-19
C
4075.75
4149.76
622.21
372.88
370.31
241.32
241.32
Mar-20
C
3685.16
3745.21
643.30
376.30
303.82
679.02
694.16
Jun-20
C
2460.70
2504.63
376.15
102.40
26.08
13.46
-3.62
Sep-20
C
4244.43
4289.08
911.38
626.65
571.46
410.92
409.20
Dec-20
C
4641.60
4705.22
1040.59
756.71
690.31
520.54
531.56
* C - Consolidated, S - Standalone