MRF Limited

BSE : 500290 | NSE : MRF

Industry : Tyres | ISIN : INE883A01011 | FreeFloat : 60.00% | FnO : Yes | LotSize : 10


Intellectual Capital (IC)-3,418.12
Net Worth (NW)14,031.90
Intrinsic Worth (IW)10,613.78
Market Cap (MC)27,576.80
Economic Value Added-379.73
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-32.20%
IC Gross Margin (EBITDA/IC)-80.26%
IC Net Margin (NPT/IC)-23.42%
Knowledge Turnover (Sales/IC)-5.86
Market to Intrinsic Value (MC/IW)2.60

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 25,025.74Rs. 65,022.10
26 May 2022 ---- Rs. 75,060.95
236.70     0.32%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 73,848.03BuyHold
KB > 50% : No50 DMA : Rs. 69,412.73
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
4470.82
4576.66
612.34
383.98
417.81
273.27
273.27
Sep-19
C
4007.63
4103.11
556.21
318.58
342.31
228.96
228.96
Dec-19
C
4075.75
4149.76
622.21
372.88
370.31
241.32
241.32
Mar-20
C
3685.16
3745.21
643.30
376.30
303.82
679.02
694.16
Jun-20
C
2460.70
2504.63
376.15
102.40
26.08
13.46
-3.62
Sep-20
C
4244.43
4289.08
911.38
626.65
571.46
410.92
409.20
Dec-20
C
4641.60
4705.22
1040.59
756.71
690.31
520.54
531.56
Mar-21
C
4816.46
4874.20
824.16
525.75
448.99
332.15
319.43
Jun-21
C
4183.96
4276.58
588.15
286.23
222.34
165.58
167.80
Sep-21
C
4907.81
4996.63
609.90
313.25
255.21
189.06
193.18
Dec-21
C
4920.13
4989.67
562.52
266.81
202.34
149.39
148.45
Mar-22
C
5304.82
5370.83
606.21
295.44
228.04
165.21
161.79
* C - Consolidated, S - Standalone