Endurance Technologies

BSE : 540153 | NSE : ENDURANCE

Industry : Automotive Products | ISIN : INE913H01037 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,422.48
Net Worth (NW)3,701.54
Intrinsic Worth (IW)7,124.02
Market Cap (MC)22,287.32
Economic Value Added13.43
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)48.04%
IC Gross Margin (EBITDA/IC)31.49%
IC Net Margin (NPT/IC)17.14%
Knowledge Turnover (Sales/IC)2.05
Market to Intrinsic Value (MC/IW)3.13

As OfIntrinsic ValueMarket Price
30 Sep 2021Rs. 506.46Rs. 1,584.45
6 Dec 2021 ---- Rs. 1,751.90
19.60     1.12%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 1,711.38BuyHold
KB > 50% : No50 DMA : Rs. 1,730.66
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-18
C
1812.98
1822.30
241.52
147.97
140.43
96.56
47.16
Mar-19
C
1900.36
1905.98
330.21
221.67
214.86
148.65
125.25
Jun-19
C
1909.17
1915.96
259.47
250.20
249.62
165.59
172.26
Sep-19
C
1771.26
1782.69
302.49
203.90
199.04
169.08
151.47
Dec-19
C
1640.53
1652.46
272.43
172.46
168.13
124.04
153.93
Mar-20
C
1596.75
1614.20
255.30
132.31
129.76
106.83
150.25
Jun-20
C
603.11
613.97
53.53
-31.97
-36.12
-24.90
-5.39
Sep-20
C
1770.15
1777.29
320.33
223.01
219.51
167.16
191.83
Dec-20
C
2040.86
2046.70
346.75
242.29
238.05
190.05
233.69
Mar-21
C
2132.90
2139.77
339.05
227.23
225.37
187.40
136.50
Jun-21
C
1693.67
1706.36
225.55
127.28
125.82
96.56
125.31
Sep-21
C
1887.55
1895.75
268.19
174.19
172.40
133.33
100.24
* C - Consolidated, S - Standalone