Endurance Technologies

BSE : 540153 | NSE : ENDURANCE
Industry : Automotive Products | ISIN : INE913H01037 | FreeFloat : 40.00% | FnO : No | LotSize : N/A
Intellectual Capital (IC)3,437.96
Net Worth (NW)3,428.53
Intrinsic Worth (IW)6,866.49
Market Cap (MC)18,966.28
Economic Value Added78.46
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)50.07%
IC Gross Margin (EBITDA/IC)31.65%
IC Net Margin (NPT/IC)18.30%
Knowledge Turnover (Sales/IC)1.77
Market to Intrinsic Value (MC/IW)2.76
As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 488.15Rs. 1,348.35
12 May 2021 - Rs. 1,307.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,318.17SellAvoid
KB > 50% : Yes50 DMA : Rs. 1,367.37
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
1781.67
1789.43
177.71
168.64
168.01
116.36
154.25
Jun-18
C
1860.43
1864.56
275.56
193.55
187.62
124.59
118.00
Sep-18
C
1936.72
1944.70
287.73
195.62
190.17
125.21
169.24
Dec-18
C
1812.98
1822.30
241.52
147.97
140.43
96.56
47.16
Mar-19
C
1900.36
1905.98
330.21
221.67
214.86
148.65
125.25
Jun-19
C
1909.17
1915.96
259.47
250.20
249.62
165.59
172.26
Sep-19
C
1771.26
1782.69
302.49
203.90
199.04
169.08
151.47
Dec-19
C
1640.53
1652.46
272.43
172.46
168.13
124.04
153.93
Mar-20
C
1596.75
1614.20
255.30
132.31
129.76
106.83
150.25
Jun-20
C
603.11
613.97
53.53
-31.97
-36.12
-24.90
-5.39
Sep-20
C
1770.15
1777.29
320.33
223.01
219.51
167.16
191.83
Dec-20
C
2040.86
2046.70
346.75
242.29
238.05
190.05
233.69
* C - Consolidated, S - Standalone