Suzlon Energy

BSE : 532667 | NSE : SUZLON
Industry : Elec Equipment | ISIN : INE040H01021 | FreeFloat : 74.25% | FnO : No | LotSize : N/A
Intellectual Capital (IC)29,848.97
Net Worth (NW)-280.51
Intrinsic Worth (IW)29,568.46
Market Cap (MC)13,221.47
Economic Value Added43.37
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)100.95%
IC Gross Margin (EBITDA/IC)3.02%
IC Net Margin (NPT/IC)4.16%
Knowledge Turnover (Sales/IC)0.19
Market to Intrinsic Value (MC/IW)0.45
As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 23.71Rs. 10.60
20 Mar 2023 ---- Rs. 7.75
-0.25     -3.23%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 8.19SellAvoid
KB > 50% : Yes50 DMA : Rs. 8.99
0 < M2IV < 1 : YesVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
655.10
658.89
-373.53
-487.64
-828.78
-834.22
-727.32
Jun-20
C
522.93
528.22
81.39
10.58
-397.24
-398.86
-367.34
Sep-20
C
731.80
736.70
938.31
869.37
672.01
674.76
707.07
Dec-20
C
954.99
959.52
140.20
83.62
-110.89
-118.06
-70.21
Mar-21
C
1136.00
1141.15
199.71
137.66
-58.91
-54.25
-137.13
Jun-21
C
1141.78
1148.61
108.27
62.61
4.69
3.64
31.19
Sep-21
C
1355.62
1361.62
238.71
177.45
-12.86
-12.40
-55.14
Dec-21
C
1609.91
1615.01
291.15
227.91
41.54
37.73
-8.75
Mar-22
C
2474.47
2478.73
208.28
130.86
-45.57
-205.52
-229.01
Jun-22
C
1380.68
1383.47
217.03
158.40
7.21
2432.55
2390.71
Sep-22
C
1437.75
1442.58
174.48
111.59
14.74
56.47
87.61
Dec-22
C
1458.02
1464.15
221.47
163.87
77.59
78.28
73.04
* C - Consolidated, S - Standalone