Elgi Equipments

BSE : 522074 | NSE : ELGIEQUIP
Industry : Compressors | ISIN : INE285A01027 | FreeFloat : 55.23% | FnO : No | LotSize : N/A
Intellectual Capital (IC)2,651.69
Net Worth (NW)1,201.53
Intrinsic Worth (IW)3,853.22
Market Cap (MC)13,294.33
Economic Value Added24.43
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)68.82%
IC Gross Margin (EBITDA/IC)14.96%
IC Net Margin (NPT/IC)8.23%
Knowledge Turnover (Sales/IC)1.00
Market to Intrinsic Value (MC/IW)3.45
As OfIntrinsic ValueMarket Price
31 Dec 2022Rs. 121.59Rs. 419.50
20 Mar 2023 ---- Rs. 479.75
-8.50     -1.77%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 476.46ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 430.01
0 < M2IV < 1 : NoVol-Price trend : Falling
Disclaimer: Stock outlook is based on data calculations only and does NOT constitute investment advice.

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-20
C
454.71
455.43
27.68
10.16
6.06
1.05
8.88
Jun-20
C
286.13
291.87
14.40
-3.05
-6.74
-8.73
-7.96
Sep-20
C
480.27
485.53
72.58
54.41
50.96
33.25
31.48
Dec-20
C
547.06
553.78
68.01
48.93
45.75
34.61
34.07
Mar-21
C
610.59
616.37
85.59
65.94
62.78
43.36
42.68
Jun-21
C
489.44
501.34
44.07
25.55
22.64
12.02
11.72
Sep-21
C
652.04
669.34
98.14
79.87
77.07
51.62
52.99
Dec-21
C
655.62
666.43
84.45
66.68
63.67
41.73
41.94
Mar-22
C
727.61
742.57
121.98
102.06
99.66
73.06
74.98
Jun-22
C
693.80
705.55
92.15
73.30
70.49
48.69
53.44
Sep-22
C
738.72
753.39
128.85
109.22
104.09
71.96
76.81
Dec-22
C
772.44
790.36
131.35
111.62
105.18
80.06
75.12
* C - Consolidated, S - Standalone