Grindwell Norton

BSE : 506076 | NSE : GRINDWELL

Industry : Abrasives | ISIN : INE536A01023 | FreeFloat : 40.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)3,704.22
Net Worth (NW)1,672.76
Intrinsic Worth (IW)5,376.98
Market Cap (MC)18,634.73
Economic Value Added38.68
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)68.89%
IC Gross Margin (EBITDA/IC)14.85%
IC Net Margin (NPT/IC)9.87%
Knowledge Turnover (Sales/IC)0.64
Market to Intrinsic Value (MC/IW)3.47

As OfIntrinsic ValueMarket Price
30 Jun 2022Rs. 485.64Rs. 1,683.05
8 Aug 2022 ---- Rs. 1,997.90
35.10     1.76%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,872.26BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 1,709.18
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-19
C
392.30
402.61
75.32
60.78
59.83
52.17
51.78
Dec-19
C
410.03
419.03
78.14
63.53
62.51
47.00
46.70
Mar-20
C
365.88
375.55
70.05
55.71
54.24
41.81
28.11
Jun-20
C
232.42
258.40
45.58
32.90
32.10
28.30
17.67
Sep-20
C
439.04
446.64
101.18
87.26
86.55
64.45
64.60
Dec-20
C
457.65
462.60
102.89
88.97
88.15
65.45
65.45
Mar-21
C
508.80
521.24
125.33
111.49
110.40
79.54
79.54
Jun-21
C
439.34
453.57
100.91
86.94
86.39
63.73
63.73
Sep-21
C
512.67
522.76
110.77
97.47
96.78
71.54
71.10
Dec-21
C
501.88
519.09
106.63
93.63
92.79
69.65
69.65
Mar-22
C
558.87
570.43
135.17
121.97
119.93
90.16
90.16
Jun-22
C
638.00
648.88
139.37
125.66
125.14
92.74
92.74
* C - Consolidated, S - Standalone