Mahanagar Gas

BSE : 539957 | NSE : MGL

Industry : Gas Distribution | ISIN : INE002S01010 | FreeFloat : 25.00% | FnO : Yes | LotSize : 600


Intellectual Capital (IC)3,368.84
Net Worth (NW)3,597.32
Intrinsic Worth (IW)6,966.16
Market Cap (MC)7,695.28
Economic Value Added1.36
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)48.36%
IC Gross Margin (EBITDA/IC)29.21%
IC Net Margin (NPT/IC)16.28%
Knowledge Turnover (Sales/IC)1.14
Market to Intrinsic Value (MC/IW)1.10

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 705.24Rs. 779.05
26 May 2022 ---- Rs. 742.85
18.05     2.43%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 749.71AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 782.79
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
831.19
851.53
297.17
259.98
258.61
170.24
170.55
Sep-19
S
861.55
884.53
296.39
257.29
255.84
270.62
269.07
Dec-19
S
819.07
847.64
287.43
245.98
244.36
186.05
185.12
Mar-20
S
752.67
779.63
270.79
226.80
224.72
166.59
167.21
Jun-20
S
277.47
301.99
104.51
62.25
60.72
45.25
44.71
Sep-20
S
548.95
567.38
239.52
197.06
195.03
144.34
144.34
Dec-20
S
727.33
747.72
337.11
292.99
291.27
217.21
217.21
Mar-21
S
784.04
801.21
333.33
288.49
286.57
212.77
212.77
Jun-21
S
666.85
685.47
322.61
277.34
275.64
204.08
204.08
Sep-21
S
907.57
930.16
324.35
277.07
275.05
204.29
204.29
Dec-21
S
1122.89
1144.72
124.93
76.72
75.18
56.79
56.79
Mar-22
S
1187.60
1210.30
238.17
182.66
180.39
131.80
131.80
* C - Consolidated, S - Standalone