Mahanagar Gas

BSE : 539957 | NSE : MGL

Industry : Utilities - Gas | ISIN : INE002S01010 | FreeFloat : 25.00% | FnO : Yes | LotSize : 600


Intellectual Capital (IC)3,027.65
Net Worth (NW)3,106.73
Intrinsic Worth (IW)6,134.38
Market Cap (MC)10,482.30
Economic Value Added111.66
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)49.36%
IC Gross Margin (EBITDA/IC)35.57%
IC Net Margin (NPT/IC)23.33%
Knowledge Turnover (Sales/IC)0.83
Market to Intrinsic Value (MC/IW)1.71

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 621.03Rs. 1,061.20
12 Apr 2021 - Rs. 1,080.85
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 1,134.70SellStrong Sell
KB > 50% : No50 DMA : Rs. 1,143.24
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
643.78
661.13
193.51
159.57
159.51
104.76
106.46
Jun-18
S
676.27
691.61
226.28
196.77
196.71
128.33
128.59
Sep-18
S
762.94
781.10
239.63
208.84
208.72
136.29
137.26
Dec-18
S
824.34
844.72
259.48
226.72
226.63
148.32
148.93
Mar-19
S
793.24
817.07
237.78
204.91
204.86
133.46
132.87
Jun-19
S
831.19
851.53
297.17
259.98
258.61
170.24
170.55
Sep-19
S
861.55
884.53
296.39
257.29
255.84
270.62
269.07
Dec-19
S
819.07
847.64
287.43
245.98
244.36
186.05
185.12
Mar-20
S
752.67
779.63
270.79
226.80
224.72
166.59
167.21
Jun-20
S
277.47
301.99
104.51
62.25
60.72
45.25
44.71
Sep-20
S
548.95
567.38
239.52
197.06
195.03
144.34
144.34
Dec-20
S
727.33
747.72
337.11
292.99
291.27
217.21
217.21
* C - Consolidated, S - Standalone