Polycab India

BSE : 542652 | NSE : POLYCAB

Industry : Cables | ISIN : INE455K01017 | FreeFloat : 30.00% | FnO : Yes | LotSize : 300


Intellectual Capital (IC)9,889.90
Net Worth (NW)5,863.70
Intrinsic Worth (IW)15,753.59
Market Cap (MC)38,321.88
Economic Value Added31.68
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)62.78%
IC Gross Margin (EBITDA/IC)16.87%
IC Net Margin (NPT/IC)10.90%
Knowledge Turnover (Sales/IC)1.43
Market to Intrinsic Value (MC/IW)2.43

As OfIntrinsic ValueMarket Price
30 Sep 2022Rs. 1,052.69Rs. 2,560.75
29 Nov 2022 ---- Rs. 2,528.20
-20.75     -0.82%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,543.55SellAvoid
KB > 50% : Yes50 DMA : Rs. 2,629.72
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-19
C
2507.31
2507.65
339.23
298.55
289.97
221.40
231.80
Mar-20
C
2129.38
2175.84
341.25
299.07
283.14
215.15
199.98
Jun-20
C
976.60
1010.22
99.66
55.38
39.09
117.56
139.69
Sep-20
C
2113.68
2146.42
344.95
299.35
287.97
221.55
224.25
Dec-20
C
2798.83
2833.30
410.76
362.94
354.11
263.62
257.50
Mar-21
C
3037.44
3064.79
449.32
400.44
383.80
283.19
276.39
Jun-21
C
1880.52
1905.81
162.50
110.36
98.20
75.26
76.19
Sep-21
C
3128.83
3155.23
328.94
275.16
266.33
200.53
198.76
Dec-21
C
3372.00
3393.65
383.61
332.50
324.68
316.16
320.78
Mar-22
C
3969.98
3986.81
492.79
442.54
430.02
325.34
320.38
Jun-22
C
2736.56
2780.90
354.16
303.18
294.74
222.55
215.42
Sep-22
C
3332.36
3330.14
424.62
372.36
358.45
270.46
274.46
* C - Consolidated, S - Standalone