Gujarat Gas

BSE : 539336 | NSE : GUJGASLTD

Industry : Gas Distribution | ISIN : INE844O01030 | FreeFloat : 24.95% | FnO : Yes | LotSize : 1250


Intellectual Capital (IC)17,827.22
Net Worth (NW)5,629.93
Intrinsic Worth (IW)23,457.15
Market Cap (MC)34,643.23
Economic Value Added250.30
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)76.00%
IC Gross Margin (EBITDA/IC)13.40%
IC Net Margin (NPT/IC)7.54%
Knowledge Turnover (Sales/IC)1.00
Market to Intrinsic Value (MC/IW)1.48

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 340.75Rs. 503.25
18 May 2022 ---- Rs. 573.70
17.75     3.09%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 542.03BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 517.16
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
2614.61
2637.16
466.49
388.64
360.24
233.68
234.04
Sep-19
C
2569.25
2593.02
394.38
314.20
261.44
517.03
514.95
Dec-19
C
2564.25
2582.90
390.07
310.61
264.15
197.30
197.49
Mar-20
C
2722.17
2741.08
445.57
365.08
323.08
250.46
251.19
Jun-20
C
1107.36
1122.28
200.66
118.41
78.31
59.07
59.30
Sep-20
C
2559.91
2580.70
754.50
668.88
635.01
475.48
475.49
Dec-20
C
2885.70
2905.32
634.55
548.40
524.08
392.30
393.27
Mar-21
C
3489.31
3508.14
573.08
486.26
468.24
350.86
350.90
Jun-21
C
3065.93
3087.21
744.67
654.14
638.27
476.69
472.91
Sep-21
C
3685.90
3705.11
440.23
346.55
334.28
249.13
249.13
Dec-21
C
5241.16
5276.48
273.78
176.89
162.89
122.94
122.95
Mar-22
C
4773.37
4791.04
715.18
613.12
598.67
444.39
444.37
* C - Consolidated, S - Standalone