IDBI Bank

BSE : 500116 | NSE : IDBI

Industry : Bank Pub sector | ISIN : INE008A01015 | FreeFloat : 30.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)-11,858.75
Net Worth (NW)42,699.90
Intrinsic Worth (IW)30,841.15
Market Cap (MC)46,020.28
Economic Value Added-305.93
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-38.45%
IC Gross Margin (EBITDA/IC)-111.95%
IC Net Margin (NPT/IC)-7.05%
Knowledge Turnover (Sales/IC)-1.62
Market to Intrinsic Value (MC/IW)1.49

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 28.68Rs. 42.80
26 May 2022 ---- Rs. 33.15
-0.35     -1.06%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 36.16SellStrong Sell
KB > 50% : No50 DMA : Rs. 42.77
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
C
5097.72
5927.76
-1769.17
-1769.17
-5400.79
-3824.58
-3821.27
Sep-19
C
5205.59
6279.71
-1047.63
-1047.63
-4613.12
-3443.60
-3448.88
Dec-19
C
4945.68
6267.23
4181.59
4181.59
778.43
-5744.92
-5728.70
Mar-20
C
5605.23
7010.74
3579.82
3579.82
338.97
165.69
163.60
Jun-20
C
4903.80
5955.17
3585.99
3585.99
463.93
164.49
159.14
Sep-20
C
4695.92
5808.43
3676.50
3676.50
683.78
337.11
332.63
Dec-20
C
4568.95
5987.86
3622.58
3622.58
869.92
393.15
399.15
Mar-21
C
5787.47
7052.18
3006.85
3006.85
466.79
547.93
629.05
Jun-21
C
4920.35
6594.86
3443.49
3443.49
1035.14
604.74
598.13
Sep-21
C
4159.05
5059.20
3094.07
3094.07
795.05
579.76
588.54
Dec-21
C
4629.69
5838.73
3237.55
3237.55
996.93
602.74
612.34
Mar-22
C
4609.97
5532.94
3740.29
3740.29
1563.35
730.49
734.65
* C - Consolidated, S - Standalone