ICICI Prudential Life Insurance Company

BSE : 540133 | NSE : ICICIPRULI

Industry : Insurance | ISIN : INE726G01019 | FreeFloat : 40.00% | FnO : Yes | LotSize : 750


Intellectual Capital (IC)3,602.52
Net Worth (NW)9,157.98
Intrinsic Worth (IW)12,760.50
Market Cap (MC)71,994.66
Economic Value Added-264.73
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)28.23%
IC Gross Margin (EBITDA/IC)22.58%
IC Net Margin (NPT/IC)19.98%
Knowledge Turnover (Sales/IC)17.56
Market to Intrinsic Value (MC/IW)5.64

As OfIntrinsic ValueMarket Price
31 Mar 2022Rs. 88.78Rs. 500.90
26 May 2022 ---- Rs. 528.90
8.25     1.56%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 506.92BuyHold
KB > 50% : No50 DMA : Rs. 507.19
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-19
S
6208.13
8432.09
286.99
286.99
286.99
284.94
284.94
Sep-19
S
8064.71
8209.08
306.34
306.34
306.34
301.86
301.86
Dec-19
C
8131.00
12946.62
303.75
303.75
303.75
302.46
302.46
Mar-20
C
10475.12
-7648.28
170.90
170.90
170.90
178.73
178.73
Jun-20
C
5551.07
19057.42
310.45
310.45
310.45
286.86
286.86
Sep-20
C
8572.19
16835.36
329.18
329.18
329.18
302.46
302.46
Dec-20
C
8970.84
28547.80
325.36
325.36
325.36
304.30
304.30
Mar-21
C
11879.28
19638.53
112.40
112.40
112.40
62.51
62.51
Jun-21
C
15812.12
16724.05
-215.36
-215.36
-215.36
-185.29
-185.29
Sep-21
C
23102.99
23129.39
475.70
475.70
475.70
445.62
445.62
Dec-21
C
9836.25
9865.34
312.00
312.00
312.00
312.00
312.00
Mar-22
C
12835.39
13845.73
222.44
222.44
222.44
186.88
186.88
* C - Consolidated, S - Standalone