ICICI Prudential Life Insurance Company

BSE : 540133 | NSE : ICICIPRULI

Industry : Insurance | ISIN : INE726G01019 | FreeFloat : 40.00% | FnO : Yes | LotSize : 1500


Intellectual Capital (IC)4,587.31
Net Worth (NW)8,476.88
Intrinsic Worth (IW)13,064.19
Market Cap (MC)88,019.79
Economic Value Added-524.88
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)35.11%
IC Gross Margin (EBITDA/IC)16.17%
IC Net Margin (NPT/IC)15.19%
Knowledge Turnover (Sales/IC)8.69
Market to Intrinsic Value (MC/IW)6.74

As OfIntrinsic ValueMarket Price
30 Jun 2021Rs. 90.94Rs. 612.70
20 Sep 2021 ---- Rs. 678.55
-25.00     -3.68%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 697.05SellStrong Sell
KB > 50% : No50 DMA : Rs. 659.91
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-18
S
7601.20
8826.90
303.24
303.24
303.24
300.87
300.87
Dec-18
S
7482.95
8648.28
297.52
297.52
297.52
296.77
296.77
Mar-19
S
10056.32
16053.90
278.21
278.21
278.21
261.37
261.37
Jun-19
S
6208.13
8432.09
286.99
286.99
286.99
284.94
284.94
Sep-19
S
8064.71
8209.08
306.34
306.34
306.34
301.86
301.86
Dec-19
C
8131.00
12946.62
303.75
303.75
303.75
302.46
302.46
Mar-20
C
10475.12
-7648.28
170.90
170.90
170.90
178.73
178.73
Jun-20
C
5551.07
19057.42
310.45
310.45
310.45
286.86
286.86
Sep-20
C
8572.19
16835.36
329.18
329.18
329.18
302.46
302.46
Dec-20
C
8970.84
28547.80
325.36
325.36
325.36
304.30
304.30
Mar-21
C
11879.28
19638.53
112.40
112.40
112.40
62.51
62.51
Jun-21
C
15812.12
16724.05
-215.36
-215.36
-215.36
-185.29
-185.29
* C - Consolidated, S - Standalone