Escorts Limited

BSE : 500495 | NSE : ESCORTS

Industry : Auto Tractors | ISIN : INE042A01014 | FreeFloat : 60.00% | FnO : Yes | LotSize : 550


Intellectual Capital (IC)3,183.50
Net Worth (NW)4,750.97
Intrinsic Worth (IW)7,934.47
Market Cap (MC)16,994.55
Economic Value Added53.79
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)40.12%
IC Gross Margin (EBITDA/IC)36.81%
IC Net Margin (NPT/IC)24.74%
Knowledge Turnover (Sales/IC)2.02
Market to Intrinsic Value (MC/IW)2.14

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 588.46Rs. 1,260.40
12 Apr 2021 - Rs. 1,216.00
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 1,255.82SellStrong Sell
KB > 50% : No50 DMA : Rs. 1,327.77
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
S
1436.10
1458.66
196.31
177.48
171.20
112.54
123.64
Jun-18
S
1511.29
1528.26
202.52
181.95
179.08
119.56
120.68
Sep-18
S
1398.36
1420.48
179.61
158.13
154.27
102.74
102.89
Dec-18
S
1650.63
1679.48
235.80
214.29
210.01
140.11
140.00
Mar-19
C
1649.08
1668.72
184.91
162.44
174.23
117.84
116.70
Jun-19
C
1440.45
1458.38
142.40
117.65
129.34
87.64
87.74
Sep-19
C
1333.77
1355.21
136.61
109.87
105.82
101.54
98.88
Dec-19
C
1650.22
1678.15
242.06
214.71
211.12
154.79
155.13
Mar-20
C
1385.65
1415.95
210.88
182.50
179.15
127.73
124.32
Jun-20
C
1089.26
1119.85
151.12
124.04
121.63
92.58
92.64
Sep-20
C
1654.18
1693.37
336.24
308.24
304.47
227.22
227.24
Dec-20
C
2042.23
2090.93
418.55
386.43
382.49
286.42
286.42
* C - Consolidated, S - Standalone