Astral Limited

BSE : 532830 | NSE : ASTRAL

Industry : Plastics | ISIN : INE006I01046 | FreeFloat : 40.00% | FnO : Yes | LotSize : 275


Intellectual Capital (IC)6,321.12
Net Worth (NW)2,247.50
Intrinsic Worth (IW)8,568.62
Market Cap (MC)45,845.96
Economic Value Added47.28
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.77%
IC Gross Margin (EBITDA/IC)13.48%
IC Net Margin (NPT/IC)8.84%
Knowledge Turnover (Sales/IC)0.66
Market to Intrinsic Value (MC/IW)5.35

As OfIntrinsic ValueMarket Price
31 Dec 2021Rs. 426.47Rs. 2,281.80
18 May 2022 ---- Rs. 1,748.65
-4.10     -0.23%
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 1,823.51SellAvoid
KB > 50% : Yes50 DMA : Rs. 1,992.46
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-19
C
774.70
778.54
119.93
97.55
91.63
62.47
62.08
Jun-19
C
606.60
613.40
99.70
75.30
68.00
47.80
46.20
Sep-19
C
678.30
681.30
121.80
94.60
85.70
82.30
82.10
Dec-19
C
664.10
666.30
119.80
92.40
87.30
67.90
70.30
Mar-20
C
628.90
629.00
112.10
83.20
65.10
51.60
51.30
Jun-20
C
403.90
407.80
26.24
23.39
22.80
20.30
19.80
Sep-20
C
747.10
752.00
148.00
119.20
116.20
87.90
88.20
Dec-20
C
897.50
903.60
196.90
166.90
165.20
123.90
125.90
Mar-21
C
1127.80
1132.80
259.20
230.00
228.80
176.10
177.10
Jun-21
C
700.10
704.40
133.70
103.10
98.50
75.10
77.00
Sep-21
C
1154.10
1162.10
219.50
188.10
187.00
143.30
144.10
Dec-21
C
1098.90
1105.10
203.80
171.70
169.70
127.90
128.00
* C - Consolidated, S - Standalone