icTracker Valuation of Nifty Next 50 stocks
*NOTE - Grey coloured rows indicate that 34% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| ABB India | Electrical Equipment | 31 Dec 2023 | 4,674.9 | 1,361.2 | 6,410.5 | 135,842.8 | 33,648.5 | 3.43 | 0.79 | 0.03 | WkBl |
|
2
| Adani Energy Solutions | Power Distribution | 31 Dec 2023 | 1,045.8 | 79.5 | 1,062.9 | 118,560.1 | 30,951.6 | 13.15 | -0.52 | -0.06 | WkBr |
|
3
| Adani Green Energy | Power Generation | 31 Dec 2023 | 1,597.0 | -83.3 | 1,806.7 | 286,179.2 | 79,251.4 | -19.17 | -1.63 | -0.04 | VrBr |
|
4
| Adani Power | Power Generation | 31 Dec 2023 | 525.2 | 602.5 | 591.6 | 228,176.5 | 84,539.5 | 0.87 | 0.81 | 0.01 | WkBl |
|
5
| Adani Total Gas | Gas Distribution | 31 Dec 2023 | 988.0 | 75.2 | 919.2 | 101,089.0 | 24,740.3 | 13.14 | 0.59 | 0.00 | FrBr |
|
6
| Ambuja Cements | Cement | 31 Dec 2023 | 520.9 | 288.3 | 632.4 | 125,562.3 | 45,958.1 | 1.81 | 0.28 | -0.01 | Brsh |
|
7
| Avenue Supermarkets | Retailing | 31 Dec 2023 | 4,082.7 | 711.5 | 4,553.2 | 296,288.5 | 64,971.1 | 5.74 | 0.61 | 0.00 | WkBl |
|
8
| Bajaj Holdings and Investment | Finance Holding | 31 Mar 2024 | 8,272.8 | 25,633.5 | 8,146.7 | 90,666.9 | 37,155.3 | 0.32 | 0.78 | 0.01 | FrBl |
|
9
| Bank of Baroda | Bank Pub sector | 31 Dec 2023 | 231.1 | 617.7 | 268.1 | 138,618.4 | 49,907.9 | 0.37 | 0.63 | 0.09 | FrBl |
|
10
| Berger Paints | Paints | 31 Dec 2023 | 604.7 | 151.1 | 503.1 | 58,648.6 | 13,840.6 | 4.00 | 0.71 | 0.02 | WkBl |
|
11
| Bharat Electronics | Electronics | 31 Dec 2023 | 184.2 | 42.9 | 239.0 | 174,667.2 | 84,682.2 | 4.29 | 0.50 | 0.02 | VrBl |
|
12
| Bosch Limited | Automotive Products | 31 Dec 2023 | 22,203.8 | 12,042.4 | 28,877.2 | 85,169.4 | 24,980.5 | 1.84 | 0.66 | 0.01 | WkBl |
|
13
| Canara Bank | Bank Pub sector | 31 Dec 2023 | 437.5 | 1,703.1 | 617.6 | 112,040.7 | 39,915.6 | 0.26 | 0.71 | 0.13 | VrBl |
|
14
| Cholamandalam Investment and Finance | Finance NBFC | 31 Dec 2023 | 1,259.8 | 1,076.6 | 1,171.7 | 98,383.6 | 47,515.8 | 1.17 | 0.82 | -0.08 | WkBr |
|
15
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2023 | 2,529.7 | 779.3 | 2,855.2 | 77,656.0 | 37,937.9 | 3.25 | 0.90 | 0.14 | VrBl |
|
16
| Dabur India | Personal Care | 31 Dec 2023 | 557.2 | 179.3 | 509.0 | 90,196.7 | 28,922.5 | 3.11 | 0.67 | 0.02 | VrBl |
|
17
| DLF Limited | Real Estate | 31 Dec 2023 | 726.4 | 159.5 | 908.0 | 224,758.3 | 56,056.2 | 4.55 | 0.02 | -0.04 | WkBr |
|
18
| GAIL India | Gas Transmission | 31 Dec 2023 | 162.1 | 149.7 | 208.1 | 136,795.0 | 45,373.9 | 1.08 | 0.23 | 0.01 | WkBr |
|
19
| Godrej Consumer Products | Personal Care | 31 Dec 2023 | 1,131.2 | 511.3 | 1,202.5 | 122,994.1 | 43,426.0 | 2.21 | 0.71 | 0.01 | VrBl |
|
20
| Havells India | Electrical Equipment | 31 Dec 2023 | 1,368.0 | 270.4 | 1,640.1 | 102,779.2 | 35,591.4 | 5.06 | 0.58 | 0.00 | VrBl |
|
21
| Hindustan Aeronautics | Defence | 31 Dec 2023 | 2,804.0 | 907.1 | 3,984.4 | 266,466.7 | 66,225.9 | 3.09 | 0.56 | 0.01 | FrBl |
|
22
| ICICI Lombard General Insurance Company | Insurance | 31 Mar 2024 | 1,684.5 | 769.6 | 1,692.7 | 83,394.4 | 36,946.6 | 2.19 | 0.68 | 0.01 | FrBl |
|
23
| ICICI Prudential Life Insurance Company | Insurance | 31 Mar 2024 | 608.7 | 113.1 | 566.3 | 81,574.9 | 21,713.0 | 5.38 | 0.35 | -0.02 | FrBr |
|
24
| Indian Oil Corporation | Refineries | 31 Dec 2023 | 129.9 | 481.3 | 171.6 | 242,249.8 | 57,954.4 | 0.27 | 0.73 | 0.02 | VrBl |
|
25
| Indian Railway Catering and Tourism Corp | Travel Support | 31 Dec 2023 | 887.5 | 280.7 | 1,044.5 | 83,556.0 | 25,598.2 | 3.16 | 0.86 | 0.05 | VrBl |
|
26
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2023 | 99.4 | 166.6 | 158.1 | 206,547.7 | 26,219.2 | 0.60 | 0.78 | -0.08 | WkBr |
|
27
| Info Edge India | Internet Retail | 31 Dec 2023 | 5,140.2 | 2,944.6 | 5,896.9 | 76,295.9 | 42,350.4 | 1.75 | 0.44 | -0.03 | Brsh |
|
28
| Interglobe Aviation | Airlines | 31 Dec 2023 | 2,967.1 | 1,553.8 | 3,935.4 | 151,882.9 | 42,224.6 | 1.91 | 1.00 | 35.36 | VrBl |
|
29
| Jindal Steel and Power | Steel | 31 Dec 2023 | 748.1 | 545.1 | 931.9 | 95,056.9 | 34,066.5 | 1.37 | 0.21 | -0.02 | Brsh |
|
30
| Jio Financial Services | Finance NBFC | 31 Mar 2024 | 353.8 | -254.4 | 381.8 | 242,536.6 | 128,544.4 | -1.39 | -1.86 | -0.01 | Brsh |
|
31
| Life Insurance Corporation of India | Insurance | 31 Dec 2023 | 832.5 | 632.4 | 988.1 | 624,941.4 | 15,261.1 | 1.32 | 0.82 | 0.10 | VrBl |
|
32
| Marico Limited | Personal Care | 31 Dec 2023 | 548.5 | 188.5 | 517.9 | 67,002.1 | 27,144.3 | 2.91 | 0.80 | 0.05 | VrBl |
|
33
| Pidilite Industries | Specialty Chemicals | 31 Dec 2023 | 2,715.1 | 667.6 | 2,982.5 | 151,692.7 | 45,256.7 | 4.07 | 0.76 | 0.03 | VrBl |
|
34
| Power Finance Corporation | Finance Term Lending | 31 Dec 2023 | 382.6 | 2,516.0 | 406.2 | 134,033.6 | 58,957.0 | 0.15 | 0.84 | 0.00 | FrBl |
|
35
| Punjab National Bank | Bank Pub sector | 31 Dec 2023 | 95.8 | 115.1 | 136.5 | 150,245.3 | 41,142.4 | 0.83 | 0.14 | 0.06 | WkBr |
|
36
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2023 | 412.9 | 1,478.4 | 457.0 | 120,338.3 | 56,989.8 | 0.28 | 0.83 | -0.01 | WkBr |
|
37
| Samvardhana Motherson International | Automotive Products | 31 Dec 2023 | 102.0 | 53.7 | 131.1 | 88,838.9 | 25,155.3 | 1.90 | 0.31 | -0.03 | WkBr |
|
38
| SBI Cards n Payment Services | Finance General | 31 Mar 2024 | 682.6 | 662.7 | 750.5 | 71,365.4 | 21,788.5 | 1.03 | 0.81 | -0.02 | Brsh |
|
39
| Shree Cement | Cement | 31 Dec 2023 | 28,653.3 | 6,994.0 | 24,140.5 | 87,100.7 | 23,978.9 | 4.10 | 0.20 | 0.00 | FrBr |
|
40
| Siemens India | Electrical Equipment | 31 Dec 2023 | 4,024.7 | 1,076.8 | 5,748.5 | 204,715.7 | 48,462.2 | 3.74 | 0.65 | 0.00 | VrBl |
|
41
| SRF Limited | Specialty Chemicals | 31 Dec 2023 | 2,479.3 | 611.5 | 2,640.8 | 78,279.9 | 38,184.2 | 4.05 | 0.38 | -0.03 | WkBr |
|
42
| Tata Power Company | Power Generation | 31 Dec 2023 | 332.2 | 198.3 | 436.9 | 139,604.4 | 73,177.6 | 1.68 | 0.42 | -0.03 | WkBr |
|
43
| Torrent Pharmaceuticals | Pharmaceuticals | 31 Dec 2023 | 2,305.6 | 1,113.1 | 2,691.0 | 91,075.7 | 26,077.5 | 2.07 | 0.81 | 0.03 | FrBl |
|
44
| Trent Limited | Retailing | 31 Dec 2023 | 3,055.0 | 293.7 | 4,304.9 | 153,032.0 | 84,214.2 | 10.40 | 0.68 | 0.04 | FrBl |
|
45
| TVS Motor Company | Auto 2/3 wheeler | 31 Dec 2023 | 2,025.8 | 915.3 | 2,016.5 | 95,801.3 | 46,698.5 | 2.21 | 0.83 | -0.03 | WkBr |
|
46
| United Spirits | Distilleries | 31 Dec 2023 | 1,117.8 | 214.4 | 1,199.0 | 87,205.7 | 30,752.2 | 5.21 | 0.54 | 0.02 | VrBl |
|
47
| Varun Beverages | Food Processing | 31 Dec 2023 | 1,236.9 | 307.2 | 1,459.7 | 189,646.4 | 67,730.3 | 4.03 | 0.82 | -0.02 | WkBr |
|
48
| Vedanta Limited | Mining/Minerals | 31 Mar 2024 | 271.7 | 289.5 | 396.6 | 147,405.8 | 42,285.7 | 0.94 | 0.61 | -0.01 | WkBr |
|
49
| Zomato | Internet Retail | 31 Dec 2023 | 123.7 | 9.2 | 188.1 | 163,852.3 | 84,835.0 | 13.46 | -1.48 | -0.05 | WkBr |
|
50
| Zydus Lifesciences | Pharmaceuticals | 31 Dec 2023 | 689.2 | 517.6 | 947.4 | 95,896.2 | 23,813.8 | 1.33 | 0.58 | 0.01 | FrBl |
| Summary of Nifty Next 50 stocks | 54,079.8 | 45,024.9 | 64,134.6 | 7,276,708.0 | 2,273,115.0 | 1.20 | 0.66 | 0.02 | |