Motherson Sumi Systems

BSE : 517334 | NSE : MOTHERSUMI
Industry : Automotive Products | ISIN : INE775A01035 | FreeFloat : 35.00% | FnO : Yes | LotSize : 5000
Intellectual Capital (IC)12,714.69
Net Worth (NW)14,734.11
Intrinsic Worth (IW)27,448.80
Market Cap (MC)46,279.53
Economic Value Added-573.45
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)46.32%
IC Gross Margin (EBITDA/IC)44.42%
IC Net Margin (NPT/IC)14.38%
Knowledge Turnover (Sales/IC)5.44
Market to Intrinsic Value (MC/IW)1.69
As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 86.92Rs. 146.55
29 May 2020 - Rs. 95.30
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 84.10BuyHold
KB > 50% : No50 DMA : Rs. 72.87
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
11502.90
11597.65
1238.34
967.65
883.85
663.51
527.05
Jun-17
C
13366.61
13360.46
1020.42
699.12
581.57
347.32
560.36
Sep-17
C
13338.21
13446.88
1229.57
904.14
827.03
593.45
786.56
Dec-17
C
14397.85
14412.94
1236.45
916.47
813.32
561.71
438.54
Mar-18
C
15407.83
15469.36
1565.04
1158.19
1045.20
757.50
1145.42
Jun-18
C
14775.46
14820.14
1493.13
1046.08
945.62
618.35
590.42
Sep-18
C
15104.97
15151.29
1283.06
884.70
753.16
495.48
1088.73
Dec-18
C
16472.98
16533.99
1483.85
912.41
824.25
554.99
52.67
Mar-19
C
17169.47
17237.64
1258.26
780.24
677.25
429.31
348.01
Jun-19
C
16792.53
16847.27
1246.20
693.96
538.04
360.64
386.02
Sep-19
C
15924.20
16006.71
1425.19
770.10
644.71
457.82
267.74
Dec-19
C
15661.09
15739.38
1335.88
642.13
463.00
340.32
779.02
* C - Consolidated, S - Standalone