Motherson Sumi Systems

BSE : 517334 | NSE : MOTHERSUMI
Industry : Automotive Products | ISIN : INE775A01035 | FreeFloat : 35.00% | FnO : Yes | LotSize : 7000
Intellectual Capital (IC)3,896.99
Net Worth (NW)14,242.56
Intrinsic Worth (IW)18,139.55
Market Cap (MC)36,268.88
Economic Value Added-505.57
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)21.48%
IC Gross Margin (EBITDA/IC)108.66%
IC Net Margin (NPT/IC)23.33%
Knowledge Turnover (Sales/IC)15.05
Market to Intrinsic Value (MC/IW)2.00
As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 57.44Rs. 114.85
15 Jan 2021 - Rs. 162.50
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 167.15SellStrong Sell
KB > 50% : No50 DMA : Rs. 151.03
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
C
14397.85
14412.94
1236.45
916.47
813.32
561.71
438.54
Mar-18
C
15407.83
15469.36
1565.04
1158.19
1045.20
757.50
1145.42
Jun-18
C
14775.46
14820.14
1493.13
1046.08
945.62
618.35
590.42
Sep-18
C
15104.97
15151.29
1283.06
884.70
753.16
495.48
1088.73
Dec-18
C
16472.98
16533.99
1483.85
912.41
824.25
554.99
52.67
Mar-19
C
17169.47
17237.64
1258.26
780.24
677.25
429.31
348.01
Jun-19
C
16792.53
16847.27
1246.20
693.96
538.04
360.64
386.02
Sep-19
C
15924.20
16006.71
1425.19
770.10
644.71
457.82
267.74
Dec-19
C
15661.09
15739.38
1335.88
642.13
463.00
340.32
779.02
Mar-20
C
15159.05
15174.18
1397.96
605.30
467.11
135.66
124.25
Jun-20
C
8503.89
8551.95
-671.00
-1294.43
-1405.96
-1191.65
-1023.83
Sep-20
C
14957.21
15012.49
1315.28
680.50
553.58
474.02
478.57
* C - Consolidated, S - Standalone