icTracker Valuation of Nifty Infrastructure stocks
*NOTE - Grey coloured rows indicate that 40% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Adani Ports and Special Economic Zone | Marine Ports | 31 Dec 2023 | 1,024.4 | 559.3 | 1,324.6 | 286,132.0 | 101,216.3 | 1.83 | 0.57 | -0.03 | Brsh |
|
2
| Ambuja Cements | Cement | 31 Dec 2023 | 520.9 | 288.3 | 632.4 | 125,562.3 | 45,958.1 | 1.81 | 0.28 | -0.01 | Brsh |
|
3
| Apollo Hospitals Enterprises | Medical Services | 31 Dec 2023 | 5,704.1 | 774.5 | 6,258.6 | 89,989.1 | 63,093.1 | 7.36 | 0.36 | -0.01 | VrBr |
|
4
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2023 | 181.6 | 112.0 | 185.0 | 54,318.4 | 26,046.1 | 1.62 | 0.64 | -0.04 | WkBr |
|
5
| Balkrishna Industries | Tyres | 31 Dec 2023 | 2,568.6 | 615.1 | 2,375.8 | 45,928.3 | 19,048.2 | 4.18 | 0.29 | -0.01 | Brsh |
|
6
| Bharat Forge | Castings n Forgings | 31 Dec 2023 | 1,238.4 | 159.9 | 1,309.9 | 60,987.5 | 33,358.1 | 7.75 | 0.03 | -0.03 | Brsh |
|
7
| Bharat Petroleum Corporation | Refineries | 31 Dec 2023 | 450.7 | 1,354.4 | 609.5 | 132,205.1 | 56,805.8 | 0.33 | 0.75 | 0.00 | VrBl |
|
8
| Bharti Airtel | Telecom | 31 Dec 2023 | 1,032.2 | 518.3 | 1,326.0 | 797,883.4 | 350,623.7 | 1.99 | 0.67 | -0.03 | Brsh |
|
9
| Container Corporation of India | Logistics | 31 Dec 2023 | 859.7 | 309.2 | 1,068.0 | 65,072.6 | 28,663.9 | 2.78 | 0.36 | -0.01 | WkBr |
|
10
| Cummins India | Engines | 31 Dec 2023 | 1,964.0 | 1,069.1 | 3,240.9 | 89,836.4 | 43,893.4 | 1.84 | 0.78 | 0.04 | VrBl |
|
11
| DLF Limited | Real Estate | 31 Dec 2023 | 726.4 | 159.5 | 908.0 | 224,758.3 | 56,056.2 | 4.55 | 0.02 | -0.04 | WkBr |
|
12
| GAIL India | Gas Transmission | 31 Dec 2023 | 162.1 | 149.7 | 208.1 | 136,795.0 | 45,373.9 | 1.08 | 0.23 | 0.01 | WkBr |
|
13
| Godrej Properties | Real Estate | 31 Dec 2023 | 2,013.4 | 135.1 | 2,634.8 | 73,257.9 | 23,854.8 | 14.90 | -1.54 | -0.08 | WkBr |
|
14
| Grasim Industries | Diversified | 31 Dec 2023 | 2,134.8 | 3,308.6 | 2,342.5 | 154,238.3 | 81,191.9 | 0.65 | 0.39 | -0.02 | Brsh |
|
15
| Hindustan Petroleum Corporation | Refineries | 31 Dec 2023 | 398.9 | 577.3 | 491.1 | 69,664.9 | 31,389.6 | 0.69 | 0.44 | -0.03 | Brsh |
|
16
| Indian Hotels Company | Hospitality | 31 Mar 2024 | 591.2 | 153.2 | 569.0 | 80,986.2 | 50,045.4 | 3.86 | 0.54 | 0.00 | VrBr |
|
17
| Indian Oil Corporation | Refineries | 31 Dec 2023 | 129.9 | 481.3 | 171.6 | 242,249.8 | 57,954.4 | 0.27 | 0.73 | 0.02 | VrBl |
|
18
| Interglobe Aviation | Airlines | 31 Dec 2023 | 2,967.1 | 1,553.8 | 3,935.4 | 151,882.9 | 42,224.6 | 1.91 | 1.00 | 35.36 | VrBl |
|
19
| Larsen and Toubro | Engineering turnkey | 31 Dec 2023 | 3,526.0 | 1,956.8 | 3,605.2 | 495,552.2 | 412,600.8 | 1.80 | 0.64 | -0.02 | Brsh |
|
20
| MRF Limited | Tyres | 31 Dec 2023 | 129,579.3 | 61,150.6 | 130,237.8 | 55,235.7 | 32,580.9 | 2.12 | 0.37 | 0.00 | WkBr |
|
21
| NTPC Limited | Power Generation | 31 Dec 2023 | 311.2 | 230.5 | 356.0 | 345,201.3 | 168,523.4 | 1.35 | 0.27 | -0.02 | Brsh |
|
22
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2023 | 205.1 | 735.6 | 282.9 | 355,896.1 | 109,612.8 | 0.28 | 0.62 | 0.00 | WkBr |
|
23
| Petronet LNG | Gas Transmission | 31 Dec 2023 | 222.7 | 526.7 | 308.7 | 46,297.5 | 21,419.1 | 0.42 | 0.78 | 0.04 | VrBl |
|
24
| Power Grid Corporation of India | Power Distribution | 31 Dec 2023 | 237.2 | 198.6 | 292.3 | 271,810.2 | 125,646.5 | 1.19 | 0.51 | 0.01 | FrBl |
|
25
| Ramco Cements | Cement | 31 Dec 2023 | 1,020.4 | 98.2 | 797.6 | 18,846.7 | 9,519.7 | 10.39 | -2.07 | -0.04 | FrBr |
|
26
| Reliance Industries | Refineries | 31 Mar 2024 | 2,971.7 | 1,780.6 | 2,905.1 | 1,965,622.0 | 878,533.8 | 1.67 | 0.23 | -0.02 | VrBr |
|
27
| Shree Cement | Cement | 31 Dec 2023 | 28,653.3 | 6,994.0 | 24,140.5 | 87,100.7 | 23,978.9 | 4.10 | 0.20 | 0.00 | FrBr |
|
28
| Siemens India | Electrical Equipment | 31 Dec 2023 | 4,024.7 | 1,076.8 | 5,748.5 | 204,715.7 | 48,462.2 | 3.74 | 0.65 | 0.00 | VrBl |
|
29
| Tata Power Company | Power Generation | 31 Dec 2023 | 332.2 | 198.3 | 436.9 | 139,604.4 | 73,177.6 | 1.68 | 0.42 | -0.03 | WkBr |
|
30
| UltraTech Cement | Cement | 31 Dec 2023 | 10,503.1 | 3,158.9 | 9,700.9 | 280,052.1 | 110,686.3 | 3.32 | 0.36 | -0.01 | WkBr |
| Summary of Nifty Infrastructure stocks | 7,586.0 | 6,240.8 | 8,527.3 | 7,147,684.0 | 3,171,540.0 | 1.22 | 0.50 | -0.01 | |