MRF Limited

BSE : 500290 | NSE : MRF

Industry : Tyres | ISIN : INE883A01011 | FreeFloat : 60.00% | FnO : Yes | LotSize : 10


Intellectual Capital (IC)5,293.45
Net Worth (NW)12,214.84
Intrinsic Worth (IW)17,508.29
Market Cap (MC)24,668.38
Economic Value Added-275.26
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)30.23%
IC Gross Margin (EBITDA/IC)46.69%
IC Net Margin (NPT/IC)30.92%
Knowledge Turnover (Sales/IC)3.10
Market to Intrinsic Value (MC/IW)1.41

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 41,282.01Rs. 58,164.45
5 Aug 2020 - Rs. 61,519.05
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 61,814.09AccumulateSell on Rallies
KB > 50% : No50 DMA : Rs. 63,632.55
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
3971.76
4060.93
364.18
197.33
134.62
106.53
99.91
Sep-17
S
3591.11
3660.22
674.83
500.87
440.92
299.92
290.83
Dec-17
S
3798.82
3843.65
748.01
570.19
512.51
340.51
341.59
Mar-18
S
3865.38
3944.75
765.40
578.69
513.86
345.32
358.06
Jun-18
C
3882.99
3954.51
585.49
398.43
403.94
267.56
267.56
Sep-18
C
3946.77
4058.77
565.92
365.81
408.90
278.29
278.29
Dec-18
C
4095.03
4221.45
570.63
365.10
420.84
290.83
290.83
Mar-19
C
4137.67
4249.46
583.32
368.42
418.50
293.93
293.93
Jun-19
C
4470.82
4576.66
612.34
383.98
417.81
273.27
273.27
Sep-19
C
4007.63
4103.11
556.21
318.58
342.31
228.96
228.96
Dec-19
C
4075.75
4149.76
622.21
372.88
370.31
241.32
241.32
Mar-20
C
3685.16
3745.21
643.30
376.30
303.82
679.02
694.16
* C - Consolidated, S - Standalone