Power Grid Corporation of India

BSE : 532898 | NSE : POWERGRID

Industry : Pow. Distribution | ISIN : INE752E01010 | FreeFloat : 35.00% | FnO : Yes | LotSize : 4000


Intellectual Capital (IC)78,337.23
Net Worth (NW)67,726.79
Intrinsic Worth (IW)146,064.00
Market Cap (MC)84,987.18
Economic Value Added539.02
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)53.63%
IC Gross Margin (EBITDA/IC)44.85%
IC Net Margin (NPT/IC)15.14%
Knowledge Turnover (Sales/IC)0.51
Market to Intrinsic Value (MC/IW)0.58

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 279.20Rs. 162.45
15 Jan 2021 - Rs. 203.00
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 199.35ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 192.41
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
7506.95
7785.04
7016.43
4697.83
2742.38
2040.83
2035.95
Mar-18
S
7811.32
8098.33
6811.69
4405.19
2399.68
2004.68
1987.76
Jun-18
C
8250.18
8376.48
7054.84
4557.73
2653.92
2243.54
2277.87
Sep-18
C
8538.07
8718.20
7225.27
4592.27
2545.06
2316.63
2348.25
Dec-18
C
8735.75
8878.73
7837.54
5142.63
3105.44
2309.19
2345.97
Mar-19
C
9535.12
9687.91
8102.89
5386.96
3240.80
3035.34
3061.43
Jun-19
C
9179.63
9361.72
8268.52
5485.91
3379.42
2473.46
2502.80
Sep-19
C
9051.29
9260.46
7921.46
5046.79
2957.15
2523.64
2571.10
Dec-19
C
9364.36
9541.13
8247.01
5315.85
3105.52
2641.58
2672.03
Mar-20
C
10148.26
10507.65
8910.52
5891.92
3357.41
3313.47
3313.47
Jun-20
C
9457.40
9816.72
7673.83
4715.02
2512.32
2048.42
2048.42
Sep-20
C
9529.68
9831.00
8795.57
5900.74
3897.47
3094.10
3094.10
* C - Consolidated, S - Standalone