icTracker Valuation of Nifty Dividend Opp 50 stocks
*NOTE - Grey coloured rows indicate that 66% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
| No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
|
1
| Angel One | Finance Broking | 31 Mar 2024 | 3,045.0 | 2,463.8 | 2,816.8 | 23,663.4 | 10,940.0 | 1.24 | 0.85 | 0.05 | WkBl |
|
2
| Bajaj Auto | Auto 2/3 wheeler | 31 Mar 2024 | 9,148.2 | 4,945.8 | 8,974.3 | 250,544.3 | 102,462.0 | 1.85 | 0.79 | 0.04 | VrBl |
|
3
| Bank of Baroda | Bank Pub sector | 31 Dec 2023 | 231.1 | 617.7 | 268.1 | 138,618.4 | 49,907.9 | 0.37 | 0.63 | 0.09 | FrBl |
|
4
| Bank of India | Bank Pub sector | 31 Dec 2023 | 112.6 | 313.6 | 150.4 | 68,449.4 | 7,918.6 | 0.36 | 0.52 | 0.08 | FrBl |
|
5
| Bharat Electronics | Electronics | 31 Dec 2023 | 184.2 | 42.9 | 239.0 | 174,667.2 | 84,682.2 | 4.29 | 0.50 | 0.02 | VrBl |
|
6
| Bharat Petroleum Corporation | Refineries | 31 Dec 2023 | 450.7 | 1,354.4 | 609.5 | 132,205.1 | 56,805.8 | 0.33 | 0.75 | 0.00 | VrBl |
|
7
| Britannia Industries | Food Products | 31 Dec 2023 | 5,338.5 | 2,046.8 | 4,800.5 | 115,627.6 | 55,586.0 | 2.61 | 0.93 | 0.12 | FrBl |
|
8
| BSE Limited | Finance Exchange | 31 Dec 2023 | 2,221.2 | 591.3 | 3,210.4 | 43,460.6 | 41,347.7 | 3.76 | 0.58 | -0.01 | WkBr |
|
9
| Canara Bank | Bank Pub sector | 31 Dec 2023 | 437.5 | 1,703.1 | 617.6 | 112,040.7 | 39,915.6 | 0.26 | 0.71 | 0.13 | VrBl |
|
10
| Castrol India | Lubricants | 31 Dec 2023 | 179.8 | 152.9 | 212.7 | 21,038.6 | 10,279.1 | 1.18 | 0.86 | 0.09 | VrBl |
|
11
| Coal India | Mining/Minerals | 31 Dec 2023 | 376.0 | 786.3 | 455.8 | 280,897.2 | 93,270.6 | 0.48 | 0.84 | 0.08 | VrBl |
|
12
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2023 | 2,529.7 | 779.3 | 2,855.2 | 77,656.0 | 37,937.9 | 3.25 | 0.90 | 0.14 | VrBl |
|
13
| Cummins India | Engines | 31 Dec 2023 | 1,964.0 | 1,069.1 | 3,240.9 | 89,836.4 | 43,893.4 | 1.84 | 0.78 | 0.04 | VrBl |
|
14
| Cyient Limited | Software Services | 31 Mar 2024 | 1,996.4 | 1,702.2 | 1,885.8 | 20,911.6 | 13,343.3 | 1.17 | 0.76 | 0.01 | WkBl |
|
15
| GAIL India | Gas Transmission | 31 Dec 2023 | 162.1 | 149.7 | 208.1 | 136,795.0 | 45,373.9 | 1.08 | 0.23 | 0.01 | WkBr |
|
16
| HCL Technologies | IT Services | 31 Mar 2024 | 1,543.6 | 1,129.9 | 1,473.9 | 399,953.5 | 155,019.8 | 1.37 | 0.78 | 0.02 | WkBl |
|
17
| HDFC Asset Management Company | Finance AMC | 31 Mar 2024 | 3,754.1 | 1,243.5 | 3,717.7 | 79,367.0 | 32,024.0 | 3.02 | 0.73 | 0.04 | VrBl |
|
18
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2023 | 4,139.6 | 2,559.9 | 4,491.6 | 89,781.3 | 58,115.8 | 1.62 | 0.63 | 0.02 | FrBl |
|
19
| Hindustan Unilever | Personal Care MNC | 31 Mar 2024 | 2,264.4 | 1,080.1 | 2,222.7 | 522,231.9 | 192,341.1 | 2.10 | 0.80 | 0.02 | WkBl |
|
20
| IDFC Limited | Finance Term Lending | 31 Dec 2023 | 126.7 | 73.4 | 127.3 | 20,359.8 | 11,791.2 | 1.73 | -0.05 | -0.03 | WkBr |
|
21
| Indian Bank | Bank Pub sector | 31 Dec 2023 | 420.9 | 930.8 | 526.6 | 70,924.4 | 14,281.9 | 0.45 | 0.56 | 0.10 | FrBl |
|
22
| Indian Oil Corporation | Refineries | 31 Dec 2023 | 129.9 | 481.3 | 171.6 | 242,249.8 | 57,954.4 | 0.27 | 0.73 | 0.02 | VrBl |
|
23
| Indian Railway Finance Corporation | Finance Term Lending | 31 Dec 2023 | 99.4 | 166.6 | 158.1 | 206,547.7 | 26,219.2 | 0.60 | 0.78 | -0.08 | WkBr |
|
24
| Indraprastha Gas | Gas Distribution | 31 Dec 2023 | 418.4 | 536.5 | 460.1 | 32,203.5 | 16,086.7 | 0.78 | 0.75 | 0.01 | VrBl |
|
25
| Infosys Limited | IT Services | 31 Mar 2024 | 1,498.1 | 935.7 | 1,430.3 | 593,677.8 | 512,177.7 | 1.60 | 0.77 | 0.05 | WkBl |
|
26
| ITC Limited | Cigarettes | 31 Dec 2023 | 462.1 | 264.2 | 440.0 | 548,926.8 | 386,563.3 | 1.75 | 0.77 | 0.04 | VrBl |
|
27
| LIC Housing Finance | Finance Housing | 31 Dec 2023 | 536.1 | 3,765.5 | 661.4 | 36,378.4 | 19,335.9 | 0.14 | 0.85 | 0.00 | VrBl |
|
28
| Mahindra and Mahindra Financial Services | Finance NBFC | 31 Dec 2023 | 276.7 | 359.1 | 258.7 | 31,957.0 | 31,821.8 | 0.77 | 0.57 | -0.03 | FrBr |
|
29
| Manappuram Finance | Finance NBFC | 31 Dec 2023 | 172.0 | 547.3 | 195.2 | 16,518.2 | 8,730.7 | 0.31 | 0.76 | 0.00 | VrBl |
|
30
| MphasiS Limited | IT Services | 31 Mar 2024 | 2,388.1 | 1,466.1 | 2,298.1 | 43,433.6 | 19,107.6 | 1.63 | 0.68 | 0.00 | FrBr |
|
31
| National Aluminium Company | Metals non ferrous | 31 Dec 2023 | 132.0 | 107.5 | 188.9 | 34,694.0 | 16,621.9 | 1.23 | 0.29 | -0.01 | WkBr |
|
32
| NHPC Limited | Power Generation | 31 Dec 2023 | 64.6 | 56.3 | 92.6 | 92,966.8 | 26,491.0 | 1.15 | 0.21 | -0.03 | WkBr |
|
33
| NMDC Limited | Mining/Minerals | 31 Dec 2023 | 209.7 | 142.2 | 258.0 | 75,595.0 | 29,635.5 | 1.47 | 0.38 | 0.02 | WkBr |
|
34
| NTPC Limited | Power Generation | 31 Dec 2023 | 311.2 | 230.5 | 356.0 | 345,201.3 | 168,523.4 | 1.35 | 0.27 | -0.02 | Brsh |
|
35
| Oil and Natural Gas Corporation | Oil Exploration | 31 Dec 2023 | 205.1 | 735.6 | 282.9 | 355,896.1 | 109,612.8 | 0.28 | 0.62 | 0.00 | WkBr |
|
36
| Oil India | Oil Exploration | 31 Dec 2023 | 372.2 | 1,388.7 | 628.4 | 68,138.6 | 22,803.5 | 0.27 | 0.69 | 0.03 | VrBl |
|
37
| Oracle Financial Services Software | Software Infrastructure | 31 Mar 2024 | 8,774.1 | 3,632.9 | 7,490.6 | 64,922.3 | 15,643.2 | 2.42 | 0.75 | 0.04 | Blsh |
|
38
| Petronet LNG | Gas Transmission | 31 Dec 2023 | 222.7 | 526.7 | 308.7 | 46,297.5 | 21,419.1 | 0.42 | 0.78 | 0.04 | VrBl |
|
39
| Piramal Enterprises | Finance General | 31 Dec 2023 | 931.4 | 680.2 | 925.8 | 20,798.2 | 9,719.3 | 1.37 | -0.72 | -0.03 | WkBr |
|
40
| Power Finance Corporation | Finance Term Lending | 31 Dec 2023 | 382.6 | 2,516.0 | 406.2 | 134,033.6 | 58,957.0 | 0.15 | 0.84 | 0.00 | FrBl |
|
41
| Power Grid Corporation of India | Power Distribution | 31 Dec 2023 | 237.2 | 198.6 | 292.3 | 271,810.2 | 125,646.5 | 1.19 | 0.51 | 0.01 | FrBl |
|
42
| Rural Electrification Corporation | Finance Term Lending | 31 Dec 2023 | 412.9 | 1,478.4 | 457.0 | 120,338.3 | 56,989.8 | 0.28 | 0.83 | -0.01 | WkBr |
|
43
| Shriram Finance Company | Finance NBFC | 31 Mar 2024 | 2,359.8 | 6,291.5 | 2,498.6 | 93,895.6 | 65,726.9 | 0.38 | 0.79 | -0.01 | WkBr |
|
44
| State Bank of India | Bank Pub sector | 31 Dec 2023 | 642.1 | 1,579.4 | 801.3 | 715,129.1 | 299,689.3 | 0.41 | 0.70 | 0.04 | FrBl |
|
45
| Steel Authority of India | Steel | 31 Dec 2023 | 123.7 | 97.2 | 168.6 | 69,620.0 | 24,289.3 | 1.27 | -0.40 | -0.04 | WkBr |
|
46
| Tata Consultancy Services | IT Services | 31 Mar 2024 | 3,876.3 | 1,929.6 | 3,821.4 | 1,382,598.0 | 377,407.9 | 2.01 | 0.87 | 0.10 | WkBl |
|
47
| Tata Steel | Steel | 31 Dec 2023 | 139.6 | 65.8 | 165.8 | 203,889.9 | 129,613.3 | 2.12 | -0.14 | -0.05 | Brsh |
|
48
| Tech Mahindra | IT Services | 31 Mar 2024 | 1,248.1 | 683.5 | 1,278.8 | 124,903.0 | 67,105.4 | 1.83 | 0.59 | -0.02 | WkBr |
|
49
| Union Bank of India | Bank Pub sector | 31 Dec 2023 | 119.1 | 307.1 | 150.9 | 111,853.8 | 12,010.9 | 0.39 | 0.59 | 0.10 | VrBl |
|
50
| Vedanta Limited | Mining/Minerals | 31 Mar 2024 | 271.7 | 289.5 | 396.6 | 147,405.8 | 42,285.7 | 0.94 | 0.61 | -0.01 | WkBr |
| Summary of Nifty Dividend Opp 50 stocks | 5,321.2 | 6,834.5 | 5,896.4 | 9,100,909.0 | 3,915,427.0 | 0.78 | 0.71 | 0.03 | |