Bank of India

BSE : 532149 | NSE : BANKINDIA
Industry : Bank Pub sector | ISIN : INE084A01016 | FreeFloat : 40.00% | FnO : No | LotSize : N/A
Intellectual Capital (IC)-134,111.30
Net Worth (NW)48,788.25
Intrinsic Worth (IW)-85,323.08
Market Cap (MC)23,069.54
Economic Value Added3,585.92
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)-157.18%
IC Gross Margin (EBITDA/IC)-16.62%
IC Net Margin (NPT/IC)2.52%
Knowledge Turnover (Sales/IC)-0.31
Market to Intrinsic Value (MC/IW)-0.27
As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. -260.38Rs. 70.40
26 May 2020 - Rs. 31.40
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 32.37SellStrong Sell
KB > 50% : No50 DMA : Rs. 33.76
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
S
10581.69
1233.57
5504.39
5504.39
-1608.72
-1045.54
-1045.54
Jun-17
S
9495.65
11106.61
7096.77
7096.77
134.15
87.71
87.71
Sep-17
S
9894.09
11600.47
7265.60
7265.60
279.75
179.07
179.07
Dec-17
S
9334.84
10376.03
3288.23
3288.23
-3545.38
-2341.20
-2341.20
Mar-18
S
9346.84
10722.07
1280.99
1280.99
-5502.00
-3969.27
-3969.27
Jun-18
S
10012.86
10842.96
5963.56
5963.56
-695.00
95.11
95.11
Sep-18
S
9769.82
10800.24
5146.77
5146.77
-1696.26
-1156.25
-1156.25
Dec-18
S
10171.01
11839.53
110.83
110.93
-6727.90
-4737.56
-4737.56
Mar-19
C
10870.30
12387.25
7212.38
7212.38
421.01
264.68
217.47
Jun-19
C
10392.21
11613.21
7235.15
7235.15
363.53
245.80
154.10
Sep-19
C
10715.29
12062.55
7239.41
7239.41
421.57
278.41
257.31
Dec-19
C
10898.19
13430.53
6874.41
6874.41
130.30
115.64
138.20
* C - Consolidated, S - Standalone