Cyient Limited

BSE : 532175 | NSE : CYIENT

Industry : Comp. Software | ISIN : INE136B01020 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)4,305.77
Net Worth (NW)2,557.70
Intrinsic Worth (IW)6,863.47
Market Cap (MC)2,521.64
Economic Value Added-38.29
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)62.73%
IC Gross Margin (EBITDA/IC)17.55%
IC Net Margin (NPT/IC)9.64%
Knowledge Turnover (Sales/IC)1.10
Market to Intrinsic Value (MC/IW)0.37

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 624.12Rs. 229.30
22 May 2020 - Rs. 189.15
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 197.65AccumulateSell on Rallies
KB > 50% : Yes50 DMA : Rs. 241.72
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
C
907.00
944.10
152.90
148.50
122.40
85.10
79.10
Sep-17
C
965.40
1006.60
182.90
157.00
151.80
109.70
101.70
Dec-17
C
983.30
1013.00
144.80
117.30
112.20
87.10
102.90
Mar-18
C
1061.80
1105.70
186.10
160.40
154.70
121.20
127.50
Jun-18
C
1080.00
1096.90
147.60
119.10
112.00
81.60
99.00
Sep-18
C
1186.90
1243.80
218.40
189.60
180.90
127.00
123.90
Dec-18
C
1187.70
1169.00
155.60
127.60
119.10
92.50
107.20
Mar-19
C
1162.90
1241.80
242.20
216.10
207.80
176.00
179.80
Jun-19
C
1089.00
1117.20
171.40
127.10
115.40
89.90
88.20
Sep-19
C
1158.90
1185.30
186.80
138.10
125.60
97.50
87.80
Dec-19
C
1105.90
1155.70
199.70
152.80
140.90
107.60
111.70
Mar-20
C
1073.60
1127.50
146.70
98.80
86.30
46.20
66.80
* C - Consolidated, S - Standalone