Britannia Industries

BSE : 500825 | NSE : BRITANNIA

Industry : Food Products | ISIN : INE216A01030 | FreeFloat : 50.00% | FnO : Yes | LotSize : 200


Intellectual Capital (IC)16,709.47
Net Worth (NW)4,113.55
Intrinsic Worth (IW)20,823.02
Market Cap (MC)72,808.99
Economic Value Added233.88
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)80.25%
IC Gross Margin (EBITDA/IC)13.29%
IC Net Margin (NPT/IC)8.63%
Knowledge Turnover (Sales/IC)0.73
Market to Intrinsic Value (MC/IW)3.50

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 865.94Rs. 3,027.80
29 May 2020 - Rs. 3,378.85
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 3,183.14BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 2,880.21
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
2316.12
2349.63
341.60
309.39
308.07
210.76
206.90
Jun-17
C
2339.81
2375.01
363.86
330.67
329.40
216.12
215.74
Sep-17
C
2545.29
2596.11
428.62
394.98
393.58
261.03
261.98
Dec-17
C
2567.48
2603.42
434.47
401.58
399.03
263.65
261.51
Mar-18
C
2537.52
2581.93
440.89
398.54
396.17
263.16
264.51
Jun-18
C
2543.83
2585.84
431.34
395.70
393.26
258.08
263.24
Sep-18
C
2869.59
2913.55
498.27
461.34
458.92
303.03
309.40
Dec-18
C
2842.44
2902.44
511.21
468.80
465.82
300.07
294.57
Mar-19
C
2798.86
2860.75
498.07
451.17
449.92
294.27
292.08
Jun-19
C
2700.35
2767.80
406.52
401.74
391.64
248.64
248.13
Sep-19
C
3048.84
3116.99
559.24
514.38
498.24
402.73
405.37
Dec-19
C
2982.68
3047.86
567.52
520.82
497.15
369.88
370.64
* C - Consolidated, S - Standalone