icTracker Valuation of BSE 100 ESG stocks
*NOTE - Grey coloured rows indicate that 50% of stocks in this list have moved towards their Intrinsic Price since the valuation date
Intrinsic Price and Market Price are in Rs., Market Cap is in Rs. Cr
Outlook codes :: Blsh - Bullish; Brsh - Bearish; FrBl - Fairly Bullish; FrBr - Fairly Bearish; VrBl - Very Bullish; VrBr - Very Bearish; WkBl - Weak Bullish; WkBr - Weak Bearish
No | Stock Name | Industry | Valuation Date | Market price on val. date | Intrinsic price on val. date | Latest market price | Latest full market cap | Latest free-float market cap | MV to IV | KB | EVA® to NW | Outlook |
1
| Ashok Leyland | Auto LCV/HCV | 31 Dec 2023 | 181.6 | 112.0 | 185.0 | 54,318.4 | 26,046.1 | 1.62 | 0.64 | -0.04 | WkBr |
2
| Axis Bank | Bank Pvt sector | 31 Mar 2024 | 1,047.2 | 1,778.5 | 1,130.3 | 348,875.1 | 297,762.9 | 0.59 | 0.71 | 0.06 | VrBl |
3
| Bajaj Finance | Finance NBFC | 31 Mar 2024 | 7,245.3 | 5,186.4 | 6,731.2 | 416,658.8 | 180,060.1 | 1.40 | 0.76 | -0.04 | VrBr |
4
| Bajaj Finserv | Finance Holding | 31 Mar 2024 | 1,643.9 | 1,294.3 | 1,597.4 | 254,855.4 | 84,662.8 | 1.27 | 0.50 | -0.02 | VrBr |
5
| Bharat Petroleum Corporation | Refineries | 31 Dec 2023 | 450.7 | 1,354.4 | 609.5 | 132,205.1 | 56,805.8 | 0.33 | 0.75 | 0.00 | VrBl |
6
| Bharti Airtel | Telecom | 31 Dec 2023 | 1,032.2 | 518.3 | 1,326.0 | 797,883.4 | 350,623.7 | 1.99 | 0.67 | -0.03 | Brsh |
7
| Britannia Industries | Food Products | 31 Dec 2023 | 5,338.5 | 2,046.8 | 4,800.5 | 115,627.6 | 55,586.0 | 2.61 | 0.93 | 0.12 | FrBl |
8
| Cipla Limited | Pharmaceuticals | 31 Dec 2023 | 1,246.3 | 1,188.0 | 1,409.2 | 113,767.8 | 75,137.3 | 1.05 | 0.73 | 0.02 | VrBl |
9
| Colgate Palmolive India | Personal Care MNC | 31 Dec 2023 | 2,529.7 | 779.3 | 2,855.2 | 77,656.0 | 37,937.9 | 3.25 | 0.90 | 0.14 | VrBl |
10
| Crompton Greaves Consumer Electricals | Domestic Appliances | 31 Dec 2023 | 310.9 | 211.2 | 313.5 | 20,070.1 | 19,204.4 | 1.47 | 0.76 | -0.01 | WkBr |
11
| Divis Laboratories | Pharma Drugs | 31 Dec 2023 | 3,903.9 | 842.4 | 4,016.4 | 106,621.5 | 54,598.9 | 4.63 | 0.42 | 0.00 | WkBr |
12
| DLF Limited | Real Estate | 31 Dec 2023 | 726.4 | 159.5 | 908.0 | 224,758.3 | 56,056.2 | 4.55 | 0.02 | -0.04 | WkBr |
13
| Dr Reddys Laboratories | Pharmaceuticals | 31 Dec 2023 | 5,797.9 | 7,833.1 | 6,252.1 | 104,290.9 | 73,682.6 | 0.74 | 0.79 | 0.02 | VrBl |
14
| Eicher Motors | Auto LCV/HCV | 31 Dec 2023 | 4,143.5 | 2,540.5 | 4,601.0 | 125,964.1 | 61,171.3 | 1.63 | 0.76 | 0.02 | FrBl |
15
| Federal Bank | Bank Pvt sector | 31 Dec 2023 | 156.2 | 354.0 | 157.1 | 38,228.5 | 36,432.0 | 0.44 | 0.67 | 0.08 | VrBl |
16
| GAIL India | Gas Transmission | 31 Dec 2023 | 162.1 | 149.7 | 208.1 | 136,795.0 | 45,373.9 | 1.08 | 0.23 | 0.01 | WkBr |
17
| Godrej Consumer Products | Personal Care | 31 Dec 2023 | 1,131.2 | 511.3 | 1,202.5 | 122,994.1 | 43,426.0 | 2.21 | 0.71 | 0.01 | VrBl |
18
| Grasim Industries | Diversified | 31 Dec 2023 | 2,134.8 | 3,308.6 | 2,342.5 | 154,238.3 | 81,191.9 | 0.65 | 0.39 | -0.02 | Brsh |
19
| Havells India | Electrical Equipment | 31 Dec 2023 | 1,368.0 | 270.4 | 1,640.1 | 102,779.2 | 35,591.4 | 5.06 | 0.58 | 0.00 | VrBl |
20
| HDFC Bank | Bank Pvt sector | 31 Mar 2024 | 1,447.9 | 2,594.9 | 1,509.8 | 1,146,982.0 | 748,772.3 | 0.56 | 0.76 | 0.02 | WkBl |
21
| HDFC Life Insurance Company | Insurance | 31 Mar 2024 | 633.4 | 137.1 | 587.9 | 126,443.2 | 55,525.6 | 4.62 | 0.50 | -0.01 | VrBr |
22
| Hero Motocorp | Auto 2/3 wheeler | 31 Dec 2023 | 4,139.6 | 2,559.9 | 4,491.6 | 89,781.3 | 58,115.8 | 1.62 | 0.63 | 0.02 | FrBl |
23
| Hindalco Industries | Metals non ferrous | 31 Dec 2023 | 614.9 | 877.8 | 649.3 | 145,911.8 | 88,530.5 | 0.70 | 0.48 | -0.03 | WkBr |
24
| Hindustan Unilever | Personal Care MNC | 31 Mar 2024 | 2,264.4 | 1,080.1 | 2,222.7 | 522,231.9 | 192,341.1 | 2.10 | 0.80 | 0.02 | WkBl |
25
| Indian Oil Corporation | Refineries | 31 Dec 2023 | 129.9 | 481.3 | 171.6 | 242,249.8 | 57,954.4 | 0.27 | 0.73 | 0.02 | VrBl |
26
| IndusInd Bank | Bank Pvt sector | 31 Mar 2024 | 1,553.0 | 2,089.9 | 1,446.4 | 112,576.2 | 80,455.8 | 0.74 | 0.61 | 0.05 | WkBl |
27
| Infosys Limited | IT Services | 31 Mar 2024 | 1,498.1 | 935.7 | 1,430.3 | 593,677.8 | 512,177.7 | 1.60 | 0.77 | 0.05 | WkBl |
28
| Interglobe Aviation | Airlines | 31 Dec 2023 | 2,967.1 | 1,553.8 | 3,935.4 | 151,882.9 | 42,224.6 | 1.91 | 1.00 | 35.36 | VrBl |
29
| JSW Steel | Steel | 31 Dec 2023 | 880.3 | 367.0 | 887.3 | 216,972.9 | 70,527.3 | 2.40 | 0.13 | -0.02 | Brsh |
30
| Kotak Mahindra Bank | Bank Pvt sector | 31 Dec 2023 | 1,908.1 | 1,591.8 | 1,608.5 | 319,713.9 | 233,021.1 | 1.20 | 0.60 | 0.02 | WkBl |
31
| Lupin Limited | Pharma Drugs | 31 Dec 2023 | 1,323.0 | 464.6 | 1,616.0 | 73,578.5 | 38,886.4 | 2.85 | 0.34 | 0.01 | WkBr |
32
| Mahindra and Mahindra | Auto 4 wheeler | 31 Dec 2023 | 1,729.4 | 2,378.9 | 2,044.9 | 254,289.2 | 253,213.5 | 0.73 | 0.75 | -0.02 | VrBr |
33
| Marico Limited | Personal Care | 31 Dec 2023 | 548.5 | 188.5 | 517.9 | 67,002.1 | 27,144.3 | 2.91 | 0.80 | 0.05 | VrBl |
34
| Maruti Suzuki India | Auto 4 wheeler | 31 Mar 2024 | 12,600.4 | 6,067.1 | 12,703.4 | 399,396.6 | 174,239.8 | 2.08 | 0.55 | 0.01 | FrBl |
35
| Nestle India | Food Products | 31 Mar 2024 | 2,622.4 | 727.8 | 2,482.8 | 239,376.1 | 88,863.6 | 3.60 | 0.95 | 0.26 | WkBl |
36
| Page Industries | Textiles | 31 Dec 2023 | 38,512.8 | 8,438.4 | 35,183.1 | 39,242.7 | 23,967.6 | 4.56 | 0.82 | 0.06 | WkBl |
37
| PI Industries | AgroChemicals | 31 Dec 2023 | 3,515.9 | 2,019.3 | 3,771.3 | 57,216.7 | 30,497.3 | 1.74 | 0.72 | 0.02 | VrBl |
38
| Power Grid Corporation of India | Power Distribution | 31 Dec 2023 | 237.2 | 198.6 | 292.3 | 271,810.2 | 125,646.5 | 1.19 | 0.51 | 0.01 | FrBl |
39
| Reliance Industries | Refineries | 31 Mar 2024 | 2,971.7 | 1,780.6 | 2,905.1 | 1,965,622.0 | 878,533.8 | 1.67 | 0.23 | -0.02 | VrBr |
40
| SBI Cards n Payment Services | Finance General | 31 Mar 2024 | 682.6 | 662.7 | 750.5 | 71,365.4 | 21,788.5 | 1.03 | 0.81 | -0.02 | Brsh |
41
| Shree Cement | Cement | 31 Dec 2023 | 28,653.3 | 6,994.0 | 24,140.5 | 87,100.7 | 23,978.9 | 4.10 | 0.20 | 0.00 | FrBr |
42
| State Bank of India | Bank Pub sector | 31 Dec 2023 | 642.1 | 1,579.4 | 801.3 | 715,129.1 | 299,689.3 | 0.41 | 0.70 | 0.04 | FrBl |
43
| Sun Pharmaceuticals | Pharmaceuticals | 31 Dec 2023 | 1,259.5 | 921.0 | 1,506.6 | 361,471.8 | 160,081.8 | 1.37 | 0.70 | 0.01 | WkBl |
44
| Tata Consumer Products | Tea/Coffee | 31 Mar 2024 | 1,096.2 | 547.9 | 1,102.7 | 105,064.3 | 67,149.8 | 2.00 | 0.67 | -0.03 | VrBr |
45
| Tata Motors | Auto 4 wheeler | 31 Dec 2023 | 780.0 | 670.3 | 999.5 | 372,711.2 | 241,973.0 | 1.16 | 0.70 | 0.02 | FrBl |
46
| Tata Motors DVR | Auto 4 wheeler | 31 Dec 2023 | 519.3 | 542.9 | 672.7 | 314,079.9 | 314,079.9 | 0.96 | 0.71 | 0.03 | VrBl |
47
| Tata Steel | Steel | 31 Dec 2023 | 139.6 | 65.8 | 165.8 | 203,889.9 | 129,613.3 | 2.12 | -0.14 | -0.05 | Brsh |
48
| Tech Mahindra | IT Services | 31 Mar 2024 | 1,248.1 | 683.5 | 1,278.8 | 124,903.0 | 67,105.4 | 1.83 | 0.59 | -0.02 | WkBr |
49
| Titan Company | Jewellery | 31 Dec 2023 | 3,675.5 | 746.4 | 3,584.8 | 318,253.6 | 148,553.8 | 4.92 | 0.80 | 0.03 | Blsh |
50
| UltraTech Cement | Cement | 31 Dec 2023 | 10,503.1 | 3,158.9 | 9,700.9 | 280,052.1 | 110,686.3 | 3.32 | 0.36 | -0.01 | WkBr |
51
| UPL Limited | AgroChemicals | 31 Dec 2023 | 587.3 | 1,115.5 | 508.5 | 38,164.6 | 27,001.1 | 0.53 | 0.60 | -0.08 | WkBr |
52
| Vedanta Limited | Mining/Minerals | 31 Mar 2024 | 271.7 | 289.5 | 396.6 | 147,405.8 | 42,285.7 | 0.94 | 0.61 | -0.01 | WkBr |
53
| Voltas Limited | Consumer Electronics | 31 Dec 2023 | 978.4 | 129.8 | 1,454.8 | 48,135.5 | 35,224.6 | 7.54 | -0.33 | -0.04 | WkBr |
54
| Wipro Limited | IT Services | 31 Mar 2024 | 480.1 | 392.5 | 464.6 | 242,759.9 | 65,598.5 | 1.22 | 0.64 | 0.00 | WkBr |
Summary of BSE 100 ESG stocks | 345.2 | 312.4 | 367.1 | 13,915,030.0 | 7,206,800.0 | 1.11 | 0.63 | 0.00 | |