Eicher Motors

BSE : 505200 | NSE : EICHERMOT

Industry : Auto LCV/HCV | ISIN : INE066A01013 | FreeFloat : 40.00% | FnO : Yes | LotSize : 30


Intellectual Capital (IC)13,496.24
Net Worth (NW)10,099.69
Intrinsic Worth (IW)23,595.93
Market Cap (MC)61,476.90
Economic Value Added96.70
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)57.20%
IC Gross Margin (EBITDA/IC)24.16%
IC Net Margin (NPT/IC)16.05%
Knowledge Turnover (Sales/IC)0.72
Market to Intrinsic Value (MC/IW)2.61

As OfIntrinsic ValueMarket Price
31 Dec 2019Rs. 8,641.75Rs. 22,515.25
29 May 2020 - Rs. 16,548.45
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 14,429.61BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 14,262.89
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-17
C
2132.54
2187.60
692.68
649.49
648.40
459.44
460.11
Jun-17
C
2254.94
2332.67
723.49
678.27
677.15
459.62
458.15
Sep-17
C
2167.30
2237.24
792.79
743.62
742.33
518.02
523.55
Dec-17
C
2269.01
2316.49
816.61
751.67
750.09
520.50
518.70
Mar-18
C
2528.01
2612.96
978.38
914.41
913.06
648.56
461.53
Jun-18
C
2547.75
2607.36
869.21
799.06
797.53
576.18
569.62
Sep-18
C
2408.17
2502.12
900.41
828.25
826.47
548.76
554.66
Dec-18
C
2341.06
2488.19
868.13
791.29
789.41
532.95
522.16
Mar-19
C
2500.08
2642.78
902.86
821.73
819.59
544.84
550.09
Jun-19
C
2381.92
2502.32
755.72
668.12
663.45
451.77
440.73
Sep-19
C
2192.47
2337.50
694.76
604.93
600.51
572.69
573.17
Dec-19
C
2371.01
2505.71
743.54
648.35
644.09
498.70
515.20
* C - Consolidated, S - Standalone