Crompton Greaves Consumer Electricals

BSE : 539876 | NSE : CROMPTON

Industry : Dom. Appliances | ISIN : INE299U01018 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)5,149.89
Net Worth (NW)1,845.44
Intrinsic Worth (IW)6,995.33
Market Cap (MC)23,875.29
Economic Value Added96.27
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)73.62%
IC Gross Margin (EBITDA/IC)14.03%
IC Net Margin (NPT/IC)10.45%
Knowledge Turnover (Sales/IC)0.86
Market to Intrinsic Value (MC/IW)3.41

As OfIntrinsic ValueMarket Price
31 Dec 2020Rs. 111.50Rs. 380.55
22 Jan 2021 - Rs. 429.70
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 403.64ReduceBuy on Dips
KB > 50% : Yes50 DMA : Rs. 352.42
0 < M2IV < 1 : NoVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Mar-18
C
1126.31
1137.22
175.38
172.30
156.23
103.22
103.22
Jun-18
C
1203.89
1212.73
167.26
164.16
157.79
104.27
104.27
Sep-18
C
1037.83
1047.66
123.92
120.69
115.48
76.91
76.91
Dec-18
C
1030.31
1042.69
126.07
122.81
120.16
79.67
79.67
Mar-19
C
1206.88
1223.84
167.07
163.77
166.41
140.54
140.54
Jun-19
C
1346.84
1364.14
191.92
186.14
188.45
122.44
122.44
Sep-19
C
1075.79
1088.04
141.54
135.15
126.44
110.88
111.05
Dec-19
C
1071.29
1088.83
154.22
147.80
139.08
160.97
161.12
Mar-20
C
1026.34
1038.30
153.17
144.97
136.72
102.10
99.50
Jun-20
C
720.10
738.68
119.78
111.79
101.01
74.80
74.26
Sep-20
C
1213.19
1229.87
207.93
200.27
189.14
141.68
141.86
Dec-20
C
1348.17
1368.06
219.94
213.06
202.50
151.09
150.55
* C - Consolidated, S - Standalone