Crompton Greaves Consumer Electricals

BSE : 539876 | NSE : CROMPTON

Industry : Dom. Appliances | ISIN : INE299U01018 | FreeFloat : 65.00% | FnO : No | LotSize : N/A


Intellectual Capital (IC)5,616.45
Net Worth (NW)1,468.34
Intrinsic Worth (IW)7,084.79
Market Cap (MC)13,097.69
Economic Value Added54.96
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)79.27%
IC Gross Margin (EBITDA/IC)11.56%
IC Net Margin (NPT/IC)9.52%
Knowledge Turnover (Sales/IC)0.81
Market to Intrinsic Value (MC/IW)1.85

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 112.94Rs. 208.80
26 May 2020 - Rs. 215.20
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 210.07BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 214.27
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
1080.91
1090.60
139.09
135.94
119.80
80.27
79.82
Sep-17
S
959.71
963.24
124.23
121.07
105.37
70.80
70.35
Dec-17
S
938.19
944.81
123.09
119.87
104.04
69.50
69.02
Mar-18
C
1126.31
1137.22
175.38
172.30
156.23
103.22
103.22
Jun-18
C
1203.89
1212.73
167.26
164.16
157.79
104.27
104.27
Sep-18
C
1037.83
1047.66
123.92
120.69
115.48
76.91
76.91
Dec-18
C
1030.31
1042.69
126.07
122.81
120.16
79.67
79.67
Mar-19
C
1206.88
1223.84
167.07
163.77
166.41
140.54
140.54
Jun-19
C
1346.84
1364.14
191.92
186.14
188.45
122.44
122.44
Sep-19
C
1075.79
1088.04
141.54
135.15
126.44
110.88
111.05
Dec-19
C
1071.29
1088.83
154.22
147.80
139.08
160.97
161.12
Mar-20
C
1026.34
1038.30
153.17
144.97
136.72
102.10
99.50
* C - Consolidated, S - Standalone