Nestle India

BSE : 500790 | NSE : NESTLEIND

Industry : Food Products | ISIN : INE239A01016 | FreeFloat : 40.00% | FnO : Yes | LotSize : 50


Intellectual Capital (IC)24,244.84
Net Worth (NW)2,471.89
Intrinsic Worth (IW)26,716.73
Market Cap (MC)157,163.40
Economic Value Added479.04
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)90.75%
IC Gross Margin (EBITDA/IC)13.93%
IC Net Margin (NPT/IC)8.38%
Knowledge Turnover (Sales/IC)0.55
Market to Intrinsic Value (MC/IW)5.88

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 2,770.99Rs. 16,300.60
29 May 2020 - Rs. 17,540.80
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 16,555.01BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 16,322.27
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
2321.12
2484.73
502.90
417.46
394.57
263.43
255.69
Sep-17
S
2514.05
2557.09
627.04
540.65
517.79
343.17
314.40
Dec-17
S
2601.46
2652.55
584.56
500.80
477.41
311.83
268.28
Mar-18
S
2757.24
2813.67
753.28
670.75
639.68
424.03
405.88
Jun-18
S
2698.40
2758.63
705.27
623.56
595.31
395.03
388.37
Sep-18
S
2939.36
3006.39
792.23
699.22
671.76
446.11
439.98
Dec-18
S
2897.27
2972.50
625.79
547.37
522.20
341.76
332.29
Mar-19
S
3002.95
3076.14
810.89
732.94
701.33
463.28
453.37
Jun-19
S
3000.85
3073.44
769.89
689.07
659.15
437.84
425.58
Sep-19
S
3215.81
3272.21
807.83
729.81
699.89
595.41
496.84
Dec-19
S
3149.29
3193.99
722.57
643.00
614.62
473.02
438.99
Mar-20
S
3325.27
3368.12
836.16
744.81
703.85
525.43
490.41
* C - Consolidated, S - Standalone