Havells India

BSE : 517354 | NSE : HAVELLS
Industry : Elec. Equipment | ISIN : INE176B01034 | FreeFloat : 40.00% | FnO : Yes | LotSize : 1000
Intellectual Capital (IC)4,062.11
Net Worth (NW)4,359.51
Intrinsic Worth (IW)8,421.62
Market Cap (MC)36,277.45
Economic Value Added-84.06
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)48.23%
IC Gross Margin (EBITDA/IC)21.88%
IC Net Margin (NPT/IC)14.42%
Knowledge Turnover (Sales/IC)2.18
Market to Intrinsic Value (MC/IW)4.31
As OfIntrinsic ValueMarket Price
30 Jun 2020Rs. 134.53Rs. 579.50
5 Aug 2020 - Rs. 605.50
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : NoSell10 DMA : Rs. 589.40BuyHold
KB > 50% : No50 DMA : Rs. 571.48
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?

Question 2 - Does this business have significant knowledge assets?

Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.
Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-17
S
1777.36
1806.05
285.60
250.71
243.99
171.02
169.16
Dec-17
S
1965.77
1993.53
310.96
274.65
269.16
194.36
192.93
Mar-18
S
2534.90
2560.64
374.39
339.65
331.29
225.76
231.75
Jun-18
C
2600.72
2629.94
311.33
275.25
301.71
211.16
211.58
Sep-18
C
2194.13
2233.07
259.94
219.82
254.88
179.70
179.71
Dec-18
C
2523.81
2553.85
298.48
262.08
288.73
195.72
195.72
Mar-19
C
2754.77
2785.22
314.60
274.59
298.82
198.96
198.96
Jun-19
C
2716.88
2756.50
279.19
231.98
266.88
177.09
177.09
Sep-19
C
2232.65
2260.56
235.44
182.05
204.82
179.51
179.51
Dec-19
C
2273.29
2298.39
269.57
214.10
233.94
201.22
201.22
Mar-20
C
2217.44
2238.22
265.23
202.72
198.12
177.73
178.57
Jun-20
C
1483.40
1515.66
163.76
103.35
86.63
63.98
63.13
* C - Consolidated, S - Standalone