IndusInd Bank

BSE : 532187 | NSE : INDUSINDBK

Industry : Bank Pvt sector | ISIN : INE095A01012 | FreeFloat : 85.00% | FnO : Yes | LotSize : 800


Intellectual Capital (IC)20,168.27
Net Worth (NW)39,674.02
Intrinsic Worth (IW)59,842.29
Market Cap (MC)39,895.27
Economic Value Added971.20
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)33.70%
IC Gross Margin (EBITDA/IC)107.91%
IC Net Margin (NPT/IC)14.65%
Knowledge Turnover (Sales/IC)1.58
Market to Intrinsic Value (MC/IW)0.67

As OfIntrinsic ValueMarket Price
30 Sep 2020Rs. 791.09Rs. 527.40
15 Jan 2021 - Rs. 965.90
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesSell10 DMA : Rs. 936.88ReduceSell
KB > 50% : No50 DMA : Rs. 874.72
0 < M2IV < 1 : YesVol-Price trend : Falling

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Dec-17
S
4286.78
5473.54
3820.50
3820.50
1428.53
936.25
936.25
Mar-18
S
4650.11
5858.62
4076.36
4076.36
1433.84
953.09
953.09
Jun-18
S
5068.15
6369.75
4506.84
4506.84
1561.12
1035.72
1035.72
Sep-18
S
5438.09
6755.37
4636.98
4636.98
1402.17
920.25
920.25
Dec-18
S
5763.47
7232.32
4985.66
4985.66
1510.28
985.03
985.03
Mar-19
C
5991.44
7550.43
4265.44
4265.44
506.38
359.48
359.53
Jun-19
C
6961.37
8624.62
6277.72
6277.72
2160.34
1432.50
1432.54
Sep-19
C
7150.36
8877.53
6126.73
6126.73
1885.72
1400.95
1400.96
Dec-19
C
7284.53
9074.55
5924.58
5924.58
1714.26
1309.23
1309.43
Mar-20
C
7386.57
9158.80
4571.78
4571.78
416.40
315.18
315.25
Jun-20
C
7161.73
8682.17
4521.40
4521.40
668.86
510.34
510.39
Sep-20
C
7177.21
8731.52
4786.76
4786.76
887.54
663.08
663.08
* C - Consolidated, S - Standalone