IndusInd Bank

BSE : 532187 | NSE : INDUSINDBK

Industry : Bank Pvt sector | ISIN : INE095A01012 | FreeFloat : 85.00% | FnO : Yes | LotSize : 800


Intellectual Capital (IC)37,238.62
Net Worth (NW)35,258.43
Intrinsic Worth (IW)72,497.05
Market Cap (MC)32,930.51
Economic Value Added1,071.21
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)51.37%
IC Gross Margin (EBITDA/IC)60.60%
IC Net Margin (NPT/IC)8.88%
Knowledge Turnover (Sales/IC)0.85
Market to Intrinsic Value (MC/IW)0.45

As OfIntrinsic ValueMarket Price
30 Jun 2020Rs. 1,045.28Rs. 474.80
5 Aug 2020 - Rs. 492.75
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 515.22AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 493.58
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Sep-17
S
4208.35
5395.92
3727.11
3727.11
1339.75
880.10
880.10
Dec-17
S
4286.78
5473.54
3820.50
3820.50
1428.53
936.25
936.25
Mar-18
S
4650.11
5858.62
4076.36
4076.36
1433.84
953.09
953.09
Jun-18
S
5068.15
6369.75
4506.84
4506.84
1561.12
1035.72
1035.72
Sep-18
S
5438.09
6755.37
4636.98
4636.98
1402.17
920.25
920.25
Dec-18
S
5763.47
7232.32
4985.66
4985.66
1510.28
985.03
985.03
Mar-19
C
5991.44
7550.43
4265.44
4265.44
506.38
359.48
359.53
Jun-19
C
6961.37
8624.62
6277.72
6277.72
2160.34
1432.50
1432.54
Sep-19
C
7150.36
8877.53
6126.73
6126.73
1885.72
1400.95
1400.96
Dec-19
C
7284.53
9074.55
5924.58
5924.58
1714.26
1309.23
1309.43
Mar-20
C
7386.57
9158.80
4571.78
4571.78
416.40
315.18
315.25
Jun-20
C
7161.73
8682.17
4521.40
4521.40
668.86
510.34
510.39
* C - Consolidated, S - Standalone