IndusInd Bank

BSE : 532187 | NSE : INDUSINDBK

Industry : Bank Pvt sector | ISIN : INE095A01012 | FreeFloat : 85.00% | FnO : Yes | LotSize : 400


Intellectual Capital (IC)59,585.49
Net Worth (NW)34,748.04
Intrinsic Worth (IW)94,333.53
Market Cap (MC)24,363.91
Economic Value Added1,261.33
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)63.16%
IC Gross Margin (EBITDA/IC)39.64%
IC Net Margin (NPT/IC)6.61%
Knowledge Turnover (Sales/IC)0.52
Market to Intrinsic Value (MC/IW)0.26

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 1,360.18Rs. 351.30
29 May 2020 - Rs. 393.65
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 370.33BuyStrong Buy
KB > 50% : Yes50 DMA : Rs. 421.20
0 < M2IV < 1 : YesVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
4135.51
5302.77
3640.01
3640.01
1278.56
836.55
836.55
Sep-17
S
4208.35
5395.92
3727.11
3727.11
1339.75
880.10
880.10
Dec-17
S
4286.78
5473.54
3820.50
3820.50
1428.53
936.25
936.25
Mar-18
S
4650.11
5858.62
4076.36
4076.36
1433.84
953.09
953.09
Jun-18
S
5068.15
6369.75
4506.84
4506.84
1561.12
1035.72
1035.72
Sep-18
S
5438.09
6755.37
4636.98
4636.98
1402.17
920.25
920.25
Dec-18
S
5763.47
7232.32
4985.66
4985.66
1510.28
985.03
985.03
Mar-19
C
5991.44
7550.43
4265.44
4265.44
506.38
359.48
359.53
Jun-19
C
6961.37
8624.62
6277.72
6277.72
2160.34
1432.50
1432.54
Sep-19
C
7150.36
8877.53
6126.73
6126.73
1885.72
1400.95
1400.96
Dec-19
C
7284.53
9074.55
5924.58
5924.58
1714.26
1309.23
1309.43
Mar-20
C
7386.57
9158.80
4571.78
4571.78
416.40
315.18
315.25
* C - Consolidated, S - Standalone