Hindustan Unilever

BSE : 500696 | NSE : HINDUNILVR

Industry : Personal Care MNC | ISIN : INE030A01027 | FreeFloat : 50.00% | FnO : Yes | LotSize : 300


Intellectual Capital (IC)64,683.76
Net Worth (NW)8,246.00
Intrinsic Worth (IW)72,929.77
Market Cap (MC)497,557.30
Economic Value Added1,257.65
Discount Rate%
Liquidity Premium%
Knowledge Basis (IC/IW)88.69%
IC Gross Margin (EBITDA/IC)16.05%
IC Net Margin (NPT/IC)10.58%
Knowledge Turnover (Sales/IC)0.63
Market to Intrinsic Value (MC/IW)6.82

As OfIntrinsic ValueMarket Price
31 Mar 2020Rs. 336.90Rs. 2,298.50
22 May 2020 - Rs. 1,987.90
Fundamental - medium termTechnical - near termCombined outlook
EVA > 0 : YesBuy10 DMA : Rs. 2,002.39AccumulateBuy
KB > 50% : Yes50 DMA : Rs. 2,146.05
0 < M2IV < 1 : NoVol-Price trend : Rising

Question 3 - Is this stock undervalued?


Question 2 - Does this business have significant knowledge assets?


Question 1 - Is this business generating enough profits to cover its cost of capital?

* EVA is a registered trademark of Stern Stewart and Co.

Quarterly Results (Rs. Cr)
Quarter
Type*
Sales
Income
EBITDA
EBIT
PBT
PAT
NPT
Jun-17
S
9222.00
9335.00
1966.00
1852.00
1846.00
1283.00
1281.00
Sep-17
S
8199.00
8513.00
1922.00
1807.00
1801.00
1276.00
1277.00
Dec-17
S
8590.00
8742.00
1811.00
1690.00
1685.00
1326.00
1325.00
Mar-18
S
9003.00
9197.00
2084.00
1956.00
1952.00
1351.00
1341.00
Jun-18
C
9778.00
9909.00
2319.00
2181.00
2246.00
1569.00
1565.00
Sep-18
C
9490.00
9723.00
2074.00
1934.00
2110.00
1473.00
1478.00
Dec-18
C
9841.00
9914.00
2093.00
1950.00
1956.00
1444.00
1440.00
Mar-19
C
10201.00
10314.00
2394.00
2250.00
2292.00
1574.00
1571.00
Jun-19
C
10364.00
10509.00
2724.00
2495.00
2620.00
1795.00
1792.00
Sep-19
C
10105.00
10223.00
2508.00
2254.00
2290.00
1818.00
1814.00
Dec-19
C
10103.00
10208.00
2529.00
2281.00
2259.00
1631.00
1627.00
Mar-20
C
9211.00
9475.00
2305.00
2034.00
2004.00
1512.00
1421.00
* C - Consolidated, S - Standalone